| Revenue | DKK 212K | -22% |
| EBITDA | DKK -240K | -23% |
| Net profit | DKK -106K | -156% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,6M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110 | 308 | 277 | 273 | 212 |
| Staff expenses | -335 | -342 | -444 | -468 | -452 |
| EBITDA | -225 | -34 | -167 | -195 | -240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -225 | -34 | -167 | -195 | -240 |
| Net financials | 509 | -331 | 143 | 386 | 134 |
| Profit before tax | 285 | -365 | -24 | 190 | -106 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | -365 | -24 | 190 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.624 | 4.513 | 3.717 | 3.912 | 3.680 |
| Equity | 4.549 | 4.071 | 3.665 | 3.855 | 3.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 441 | 52 | 57 | 53 |
| Total debt | 75 | 441 | 52 | 57 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1996 |
| Founder | 1996 | |
HM Founder | Founder | 1996 |
| Former (2) | ||
EP Audit | Audit | 2008 – 2016 |
NJ Audit | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2009 | |
| Board of Directors | 2013 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 0% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Egon Pedersen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Helen Mimi Janniche | Founder | 0 companies |
| Leah Løffler | Board of Directors | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Hannah Løffler Schmidt | Board of Directors | 0 companies |
| Mikael von Liptak | Board of Directors | 0 companies |
| Esther Løffler | Board of Directors | 0 companies |
| Simon Løffler | Board of Directors | 0 companies |