| Revenue | DKK -172K | -41% |
| EBITDA | DKK -172K | +41% |
| Net profit | DKK -282K | +4% |
| Total assets | DKK 3,5M | -49% |
| Equity | DKK -1,5M | -279% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | 4.953 | -33 | -30 | 29 | -123 | -67 | -27 | -100 | -73 | -291 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | 4.953 | -33 | -41 | 29 | -123 | -67 | -27 | -100 | -73 | -291 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | 4.953 | -33 | -41 | 29 | -123 | -67 | -27 | -100 | -73 | -291 | -172 |
| Net financials | -1.096 | -2.240 | -629 | 1.114 | 1.077 | -7.876 | -1.151 | 897 | -58 | -370 | -449 | -331 | -39 | -100 |
| Profit before tax | -1.108 | -2.252 | -640 | 6.067 | 1.044 | -6.963 | -1.121 | 774 | -125 | -397 | -549 | -404 | -330 | -272 |
| Tax | 39 | 29 | -3 | -4 | -4 | 89 | -0 | -40 | -68 | -0 | -0 | -15 | -36 | 10 |
| Net profit | -1.147 | -2.281 | -636 | 6.070 | 1.048 | -7.052 | -1.121 | 815 | -57 | -397 | -549 | -389 | -293 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.352 | 5.311 | 6.022 | 12.620 | 11.974 | 14.278 | 10.637 | 11.492 | 7.129 | 6.990 | 6.671 | 6.771 | 6.921 | 3.519 |
| Equity | 3.724 | 1.444 | 1.612 | 7.682 | 8.730 | 1.678 | 557 | 1.371 | 1.314 | 917 | 367 | -22 | -405 | -1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.108 | 3.221 | 3.355 | 3.490 | 3.243 | 12.600 | 10.080 | 10.121 | 5.815 | 6.073 | 6.304 | 6.792 | 7.326 | 5.055 |
| Total debt | 3.628 | 3.868 | 4.410 | 4.938 | 3.243 | 12.600 | 10.080 | 10.121 | 5.815 | 6.073 | 6.304 | 6.792 | 7.326 | 5.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
PB Management | Management | 1996 | — | — |
AO Management | Management | 2016 | — | — |
GM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET LIDEGAARD REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Gert Møller Lund | Management | 0 companies |