| Revenue | DKK -92K | -707% |
| EBITDA | DKK -92K | -707% |
| Net profit | DKK -152K | -45% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK -1,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -100 | -104 | -66 | -98 | -583 | -259 | -128 | -158 | -152 | -185 | -435 | 15 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | -100 | -104 | -66 | -98 | -2.083 | -259 | -128 | -158 | -152 | -185 | -435 | 15 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | -100 | -104 | -66 | -98 | -2.083 | -259 | -128 | -158 | -152 | -185 | -435 | 15 | -92 |
| Net financials | -387 | -129 | -205 | -146 | -151 | -148 | -4 | -1 | -3 | -5 | -4 | -63 | -127 | -103 |
| Profit before tax | -86 | -230 | -309 | -213 | -250 | -2.230 | -263 | -130 | -161 | -157 | -189 | -498 | -112 | -195 |
| Tax | -21 | -57 | -78 | -51 | -55 | -512 | 407 | -72 | -31 | -0 | -0 | -59 | -7 | -44 |
| Net profit | -64 | -172 | -231 | -162 | -195 | -1.718 | -670 | -58 | -130 | -157 | -189 | -439 | -105 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.161 | 7.679 | 7.827 | 7.954 | 8.058 | 3.668 | 2.232 | 2.101 | 1.908 | 1.665 | 1.426 | 1.319 | 1.311 | 1.272 |
| Equity | 1.766 | 1.594 | 1.363 | 1.202 | 1.007 | 289 | -381 | -439 | -569 | -726 | -915 | -1.354 | -1.459 | -1.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.518 | 2.733 | 2.835 | 2.979 | 7.027 | 3.378 | 2.613 | 2.540 | 2.477 | 2.391 | 2.341 | 2.673 | 2.770 | 2.883 |
| Total debt | 6.242 | 5.990 | 6.447 | 6.732 | 7.027 | 3.378 | 2.613 | 2.540 | 2.477 | 2.391 | 2.341 | 2.673 | 2.770 | 2.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
PB Management | Management | 1996 | — | — |
LR Management | Management | 2020 | — | — |
AO Management | Management | 2016 | — | — |
GM Management | Management | 2016 | — | — |
HN Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henning Nørgaard Holding ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET LIDEGAARD REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Lene Rye Jacobsen | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Gert Møller Lund | Management | 0 companies |
| Henning Nørgaard | Management | 0 companies |