| Revenue | DKK 14,5M | -15% |
| EBITDA | DKK 1,8M | -9% |
| Net profit | DKK 1,2M | -3% |
| Total assets | DKK 11,4M | -30% |
| Equity | DKK 4M | +43% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 11.672 | 42.479 | 16.226 | 17.053 | 14.536 |
| Staff expenses | -12.827 | -11.056 | -11.929 | -10.971 | -9.579 |
| EBITDA | -2.252 | -844 | -686 | 1.936 | 1.767 |
| Depreciation & amort. | -746 | -194 | -0 | -0 | -0 |
| EBIT | -2.998 | -1.038 | -686 | 1.936 | 1.767 |
| Net financials | -683 | -431 | -281 | -317 | -230 |
| Profit before tax | -3.681 | -1.469 | -967 | 1.619 | 1.538 |
| Tax | -922 | -355 | -238 | 383 | 342 |
| Net profit | -2.759 | -1.114 | -729 | 1.237 | 1.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 28.097 | 17.241 | 17.157 | 16.203 | 11.388 |
| Equity | 3.410 | 2.296 | 1.568 | 2.804 | 4.000 |
| Long-term debt | 19.067 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.620 | 14.945 | 15.589 | 13.399 | 7.388 |
| Total debt | 24.687 | 14.945 | 15.589 | 13.399 | 7.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
FA Management | Management | 1998 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HH Management | Management | 1996 | — | — |
ME Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCM GROUP A/S | Company | 100.0% | 100.0% | 2006 |
TCM Operations A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Frank Ankjær | Management | 0 companies |
| Jørgen Sølvsten Skriver | Chief Executive Officer | 0 companies |
| Hans Helge Sørensen | Management | 0 companies |
| Mogens Elbrønd Pedersen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Thomas Ryge Mikkelsen | Board of Directors | 0 companies |
| Frank Hjalmar Andersen | Board of Directors | 0 companies |
| Klaus Kristensen | Board of Directors | 0 companies |
| Bjarne Klejnstrup Frandsen | Board of Directors | 0 companies |
| Pia Askholm Sørensen | Board of Directors | 0 companies |
| Ole Lund Andersen | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Jørgen Skaarup | Board of Directors | 0 companies |
| Søren Gram Degn | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Karl Martin Clausen | Board of Directors | 0 companies |
| Karsten Rydder Pedersen | Board of Directors | 0 companies |
| Susanne Charlotte Beckmann | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |