| Revenue | DKK -93K | -15% |
| EBITDA | DKK -93K | +15% |
| Net profit | DKK -177K | -224% |
| Total assets | DKK 4M | -23% |
| Equity | DKK 4M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -510 | 659 | -247 | 83 | -288 | -89 | -233 | -4 | 20 | 100 | 2.795 | -110 | -93 |
| Staff expenses | -124 | -114 | -189 | -247 | -197 | -190 | -179 | -133 | -65 | -28 | -20 | -0 | -0 |
| EBITDA | -635 | 546 | -436 | -163 | -485 | -279 | -416 | -137 | -45 | 38 | 2.775 | -110 | -93 |
| Depreciation & amort. | -408 | -450 | -447 | -457 | -387 | -387 | -394 | -428 | -387 | -365 | -0 | -0 | -112 |
| EBIT | -1.042 | 96 | -883 | -620 | -871 | -666 | -810 | -565 | -433 | -327 | 2.775 | -110 | -205 |
| Net financials | -2.433 | 225 | -591 | -1.009 | 10 | -16 | 203 | -167 | -177 | 1.326 | -96 | 55 | 28 |
| Profit before tax | -3.476 | 321 | -1.475 | -1.629 | -862 | -681 | -607 | -733 | -610 | 998 | 2.679 | -55 | -177 |
| Tax | 895 | -81 | -93 | -67 | -118 | -1.187 | -91 | -0 | -11 | -0 | -0 | -0 | -0 |
| Net profit | -4.371 | 402 | -1.382 | -1.563 | -743 | 506 | -516 | -733 | -599 | 998 | 2.679 | -55 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.590 | 16.337 | 17.980 | 18.069 | 15.248 | 15.326 | 11.283 | 8.461 | 7.190 | 6.490 | 5.555 | 5.156 | 3.963 |
| Equity | 11.890 | 10.396 | 8.917 | 6.854 | 5.921 | 6.324 | 3.407 | 2.567 | 1.857 | 2.742 | 5.307 | 5.134 | 3.957 |
| Long-term debt | 3.196 | 2.242 | 2.172 | 2.098 | 2.025 | 1.951 | 1.878 | 940 | 868 | 794 | 0 | 0 | 0 |
| Short-term debt | 9.504 | 3.700 | 6.891 | 9.116 | 7.302 | 7.051 | 5.998 | 4.954 | 4.465 | 2.954 | 248 | 22 | 6 |
| Total debt | 12.700 | 5.942 | 9.063 | 11.214 | 9.327 | 9.003 | 7.876 | 5.894 | 5.333 | 3.748 | 248 | 22 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Board of Directors | 0 companies |
| Ellen Johanne Mosegaard | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Ulrich Mosegaard | Board of Directors | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Michael Hartmann Mosegaard | Board of Directors | 0 companies |