| Revenue | DKK -580K | -2288% |
| EBITDA | DKK -580K | -27% |
| Net profit | DKK 671K | -16% |
| Total assets | DKK 28,7M | +0% |
| Equity | DKK 18,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 202 | 159 | 188 | 192 | 117 | 96 | 60 | 42 | 54 | 67 | 27 | -580 |
| Staff expenses | -112 | -93 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -183 | -210 | -173 | -156 | 43 | -45 | -90 | -97 | -39 | -29 | 11 | -458 | -580 |
| Depreciation & amort. | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -210 | -195 | -156 | 43 | -45 | -90 | -97 | -39 | -29 | 11 | -458 | -580 |
| Net financials | 743 | 1.401 | 1.532 | 1.222 | 2.063 | 2.042 | 554 | 1.641 | 1.090 | 2.200 | 369 | 1.691 | 1.769 |
| Profit before tax | 559 | 1.192 | 1.337 | 1.066 | 2.106 | 1.997 | 464 | 1.545 | 1.051 | 2.171 | 380 | 1.232 | 1.189 |
| Tax | 142 | 300 | 283 | 185 | 453 | 450 | 113 | 347 | 241 | 484 | 97 | 433 | 518 |
| Net profit | 418 | 892 | 1.054 | 881 | 1.653 | 1.547 | 351 | 1.198 | 811 | 1.687 | 283 | 800 | 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.124 | 21.343 | 21.096 | 20.664 | 21.559 | 22.841 | 22.902 | 23.331 | 25.577 | 28.153 | 27.151 | 28.800 | 28.658 |
| Equity | 6.620 | 7.512 | 8.566 | 9.723 | 11.375 | 12.922 | 13.273 | 14.471 | 15.282 | 16.968 | 17.252 | 18.051 | 18.722 |
| Long-term debt | 7.368 | 6.606 | 6.679 | 6.008 | 5.703 | 5.100 | 4.154 | 3.947 | 6.179 | 7.630 | 7.121 | 6.803 | 6.196 |
| Short-term debt | 7.049 | 7.025 | 5.659 | 4.552 | 3.940 | 4.819 | 4.737 | 4.011 | 3.110 | 2.428 | 1.568 | 2.410 | 2.088 |
| Total debt | 14.417 | 13.631 | 12.338 | 10.560 | 9.644 | 9.919 | 8.891 | 7.958 | 9.289 | 10.058 | 8.689 | 9.213 | 8.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1995 | — | — |
PH Management | Management | 2006 | — | — |
NE Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORG & SLOTT ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Egede Borg | Management | 0 companies |
| Peter Henriksen | Management | 0 companies |
| NIELS E. BORG AS | Founder | 0 companies |
| Niels Egede Saabye Borg | Chairman | 0 companies |
| Peer Johansen | Board of Directors | 0 companies |
| Erik Toftgaard-Hansen | Chairman | 0 companies |
| Marianne Borg | Chairman | 0 companies |
| Thomas Høg Henriksen | Board of Directors | 0 companies |