| Revenue | DKK 1,6M | +10% |
| EBITDA | DKK -333K | -33% |
| Net profit | DKK -548K | +2% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 1,1M | +581% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.938 | 570 | 1.621 | 1.480 | 1.626 |
| Staff expenses | -2.617 | -1.405 | -1.552 | -1.730 | -1.958 |
| EBITDA | 321 | -835 | 69 | -249 | -333 |
| Depreciation & amort. | -575 | -577 | -578 | -437 | -279 |
| EBIT | -254 | -1.412 | -509 | -687 | -612 |
| Net financials | -71 | -71 | -46 | -30 | -91 |
| Profit before tax | -325 | -1.482 | -556 | -717 | -703 |
| Tax | -71 | -326 | -122 | -156 | -154 |
| Net profit | -254 | -1.156 | -433 | -560 | -548 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.574 | 5.470 | 4.756 | 3.712 | 3.695 |
| Equity | 314 | 1.157 | 724 | 164 | 1.115 |
| Long-term debt | 3.616 | 3.074 | 2.534 | 1.564 | 1.247 |
| Short-term debt | 1.602 | 1.180 | 1.420 | 1.884 | 1.245 |
| Total debt | 5.219 | 4.254 | 3.954 | 3.448 | 2.492 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
IG Management | Management | 2000 – 2025 |
EF Management | Management | 1996 – 2000 |
ET | Audit | 1996 – 1996 |
PE Audit | Audit | 1996 – 2001 |
NG Management | Management | 2013 – 2025 |
KE Management | Management | 1996 – 2013 |
PE Management | Management | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Gregers Hansen Boers | Management | 0 companies |
| Ernst Frede Henriksen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Emil Jensen | Audit | 0 companies |
| Niels Gregers Hansen Boers | Management | 0 companies |
| Knud Erik Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |