| Revenue | DKK 2,2M | -15% |
| EBITDA | DKK -8,8M | -16% |
| Net profit | DKK 5,2M | -68% |
| Total assets | DKK 303,5M | +20% |
| Equity | DKK 173M | +3% |
| Employees | 7 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.333 | — | 1.166 | 876 | 795 | 1.102 | 1.373 | 2.098 | 2.905 | 2.558 | 2.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.572 | -0 | -2.048 | -2.234 | -2.386 | -3.349 | -3.839 | -5.606 | -6.541 | -6.996 | -6.973 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.750 | -603 | -3.354 | -6.346 | -4.063 | -5.014 | -5.942 | -7.026 | -6.441 | -7.550 | -8.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -800 | -0 | -462 | -476 | -548 | -750 | -1.118 | -1.234 | -1.242 | -827 | -203 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.550 | -603 | -3.816 | -6.822 | -4.611 | -5.764 | -7.060 | -8.260 | -7.683 | -8.377 | -8.964 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.263 | 0 | 18.869 | 21.721 | 18.023 | 20.547 | 23.030 | 46.782 | 32.464 | 22.858 | 11.917 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.713 | -603 | 15.053 | 14.899 | 13.412 | 14.783 | 15.970 | 38.522 | 24.781 | 14.481 | 2.953 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -995 | -0 | -756 | -1.384 | -914 | -1.246 | -1.535 | -1.819 | -1.511 | -1.879 | -2.226 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.708 | -603 | 15.809 | 16.283 | 14.326 | 16.029 | 17.506 | 40.341 | 26.292 | 16.360 | 5.179 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.786 | 3.906 | 98.318 | 119.585 | 125.207 | 159.110 | 157.400 | 191.495 | 266.340 | 253.771 | 303.451 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 81.295 | 500 | 96.692 | 102.975 | 107.301 | 117.731 | 125.237 | 165.168 | 151.460 | 167.820 | 172.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 402 | 342 | 91 | 415 | 348 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.491 | 0 | 1.626 | 16.610 | 17.906 | 41.136 | 31.748 | 25.985 | 114.790 | 85.536 | 130.104 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.491 | 0 | 1.626 | 16.610 | 17.906 | 41.354 | 32.149 | 26.327 | 114.880 | 85.951 | 130.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGB ApS | Company | 50.0% | 50.0% | 2014 |
IGB ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Gregers Hansen Boers | Management | 0 companies |
| Mie Kruse Skaaning | Board of Directors | 0 companies |
| Niels Gregers Hansen Boers | Board of Directors | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |