| Revenue | DKK -311K | -519% |
| EBITDA | DKK -312K | -150% |
| Net profit | DKK -268K | -99% |
| Total assets | DKK 1,9M | -34% |
| Equity | DKK 200K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | -815 | -1.900 | -2.335 | -1.513 | 88 | 74 | -311 |
| Staff expenses | -661 | -481 | -411 | -375 | -312 | -304 | -199 | -1 |
| EBITDA | -168 | -1.296 | -2.312 | -2.710 | -1.825 | -216 | -125 | -312 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -1.296 | -2.312 | -2.710 | -1.825 | -216 | -125 | -312 |
| Net financials | -91 | -83 | -66 | -28 | -55 | -100 | -47 | -30 |
| Profit before tax | -262 | -1.379 | -2.378 | -2.738 | -1.881 | -316 | -171 | -342 |
| Tax | -64 | -344 | -582 | -642 | -412 | -69 | -37 | -75 |
| Net profit | -198 | -1.034 | -1.796 | -2.096 | -1.468 | -247 | -134 | -268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.227 | 2.556 | 1.044 | 1.634 | 3.392 | 6.457 | 2.875 | 1.909 |
| Equity | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.027 | 2.356 | 844 | 1.434 | 3.192 | 6.257 | 2.675 | 1.709 |
| Total debt | 3.027 | 2.356 | 844 | 1.434 | 3.192 | 6.257 | 2.675 | 1.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
NJ Management | Management | 1996 | — | — |
MJ Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTER TRADE HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Jørn Kiil | Management | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Lise Lotte Winther Andersen | Board of Directors | 0 companies |
| Lars Peter Andersen | Chairman | 0 companies |
| Henrik Kiil | Board of Directors | 0 companies |
| Johanne Møller Kiil | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |