| Revenue | DKK -164K | -14% |
| EBITDA | DKK -164K | +14% |
| Net profit | DKK 985K | +9% |
| Total assets | DKK 19M | +7% |
| Equity | DKK 17,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -48 | — | -52 | -86 | -134 | -124 | -174 | -192 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -95 | -49 | -47 | -48 | -44 | -52 | -86 | -134 | -124 | -174 | -192 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -95 | -49 | -47 | -48 | -44 | -52 | -86 | -134 | -124 | -174 | -192 | -164 |
| Net financials | 1.798 | 760 | 1.530 | 783 | 656 | 790 | -1.234 | 3.159 | 417 | 3.388 | -2.922 | 1.352 | 1.427 |
| Profit before tax | 1.702 | 665 | 1.481 | 736 | 608 | 747 | -1.286 | 3.073 | 284 | 3.264 | -3.096 | 1.160 | 1.263 |
| Tax | 133 | 196 | 339 | 172 | 134 | 166 | -282 | 676 | 63 | 718 | -680 | 255 | 278 |
| Net profit | 1.569 | 468 | 1.142 | 564 | 474 | 581 | -1.004 | 2.397 | 220 | 2.545 | -2.417 | 905 | 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.962 | 18.931 | 19.587 | 19.637 | 19.668 | 19.754 | 18.172 | 19.888 | 19.731 | 21.885 | 18.293 | 17.775 | 19.038 |
| Equity | 18.952 | 18.921 | 19.562 | 19.627 | 19.601 | 19.663 | 18.159 | 19.556 | 18.776 | 20.322 | 16.905 | 17.710 | 17.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 25 | 10 | 67 | 91 | 13 | 332 | 955 | 1.563 | 1.388 | 65 | 1.342 |
| Total debt | 10 | 10 | 25 | 10 | 67 | 91 | 13 | 332 | 955 | 1.563 | 1.388 | 65 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Groth | Founder | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |