| Revenue | DKK 6,9M | +3% |
| EBITDA | DKK 6,9M | +3% |
| Net profit | DKK 2,6M | +7% |
| Total assets | DKK 10,9M | +14% |
| Equity | DKK 7,4M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.111 | 8.165 | 7.714 | 6.697 | 6.891 |
| Staff expenses | -767 | -898 | -0 | -0 | -0 |
| EBITDA | 7.344 | 7.268 | 7.714 | 6.697 | 6.891 |
| Depreciation & amort. | -2.583 | -2.861 | -2.861 | -2.845 | -2.862 |
| EBIT | 4.761 | 4.406 | 4.852 | 3.851 | 4.028 |
| Net financials | -535 | -300 | -215 | -91 | -34 |
| Profit before tax | 4.225 | 4.107 | 4.637 | 3.760 | 3.994 |
| Tax | 1.610 | 1.532 | 1.603 | 1.300 | 1.351 |
| Net profit | 2.616 | 2.575 | 3.034 | 2.461 | 2.643 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.590 | 12.247 | 14.076 | 9.594 | 10.930 |
| Equity | 4.048 | 6.623 | 7.657 | 7.118 | 7.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.721 | 5.624 | 6.419 | 2.476 | 3.569 |
| Total debt | 9.721 | 5.624 | 6.419 | 2.476 | 3.569 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PS Management | Management | 1996 – 2005 |
ET | Audit | 1996 – 1996 |
IØ Management | Management | 2008 – 2010 |
US Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
SF Chief Executive Officer | Chief Executive Officer | 2010 – 2018 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2005 – 2011 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 1996 – 1999 | |
| Deputy Chairman | 2004 – 2004 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2008 – 2018 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sjølin | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Inger Ørum Kirk | Management | 0 companies |
| Ulrik Schack | Chief Executive Officer | 0 companies |
| Søren Funch | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Susanne Amundsen | Board of Directors | 0 companies |
| Lone Boe Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kristoffer Gravgaard | Board of Directors | 0 companies |
| Bo Ejlerskov | Board of Directors | 0 companies |
| John Løfgren | Deputy Chairman | 0 companies |
| Uffe Riis Sørensen | Chairman | 0 companies |
| Lars Henrik Munch | Board of Directors | 0 companies |
| Sven Martin Gerentz | Deputy Chairman | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |
| Lars Vesterløkke | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Niels Baht | Chairman | 0 companies |