| Revenue | DKK 156K | +0% |
| EBITDA | DKK -296K | -29% |
| Net profit | DKK 62K | -79% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK -1,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 973 | 1.578 | 1.188 | 372 | 150 | 154 | 156 | 156 | 156 | 165 | 156 | 156 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 467 | 299 | 356 | 550 | -134 | -117 | 194 | -119 | -268 | -203 | -108 | -102 | -231 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 467 | 299 | 356 | 550 | -134 | -117 | 194 | -119 | -268 | -203 | -108 | -102 | -231 | -296 |
| Net financials | -256 | 511 | 147 | 31 | 35 | 89 | -37 | 80 | -62 | 411 | -43 | 232 | 610 | 377 |
| Profit before tax | 211 | 810 | 503 | 581 | -98 | -27 | 157 | -39 | -330 | 208 | -151 | 130 | 379 | 81 |
| Tax | 61 | 229 | 140 | 0 | 2 | 7 | -0 | -0 | -0 | 46 | 0 | 463 | 83 | 19 |
| Net profit | 150 | 581 | 363 | -1.395 | -100 | -34 | 157 | -39 | -330 | 162 | -151 | -333 | 296 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.748 | 6.965 | 6.879 | 5.558 | 5.533 | 5.462 | 4.189 | 3.105 | 2.714 | 805 | 827 | 1.268 | 2.075 | 2.243 |
| Equity | 3.642 | 4.222 | 586 | -809 | -910 | -944 | -787 | -826 | -1.156 | -993 | -1.145 | -1.478 | -1.182 | -1.120 |
| Long-term debt | 1.024 | 970 | 913 | 848 | 794 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.082 | 1.773 | 5.380 | 5.519 | 5.648 | 5.667 | 4.976 | 3.931 | 3.870 | 1.799 | 1.972 | 2.746 | 3.257 | 3.364 |
| Total debt | 2.106 | 2.742 | 6.293 | 6.367 | 6.443 | 6.406 | 4.976 | 3.931 | 3.870 | 1.799 | 1.972 | 2.746 | 3.257 | 3.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 1996 | — | — |
HS Audit | Audit | 1997 | — | — |
OH Audit | Audit | 1996 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSINESS FACTORY HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Grandsgaard Christensen | Founder | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Ole Hvid Nielsen | Audit | 0 companies |
| Søren Westergaard Nielsen | Chief Executive Officer | 0 companies |