| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK -40K | -249% |
| Net profit | DKK 44K | -2% |
| Total assets | DKK 4,8M | +14% |
| Equity | DKK 1,4M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 960 | 807 | 1.004 | 1.091 | 1.182 |
| Staff expenses | -1.913 | -1.838 | -1.905 | -2.106 | -2.103 |
| EBITDA | 56 | 38 | 30 | -11 | -40 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 38 | 30 | -11 | -40 |
| Net financials | -9 | -12 | -4 | 69 | 96 |
| Profit before tax | 25 | 26 | 26 | 58 | 57 |
| Tax | 6 | 6 | 6 | 13 | 12 |
| Net profit | 20 | 20 | 20 | 45 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.864 | 2.236 | 3.448 | 4.172 | 4.757 |
| Equity | 1.282 | 1.302 | 1.322 | 1.368 | 1.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 933 | 2.125 | 2.804 | 3.345 |
| Total debt | 582 | 933 | 2.125 | 2.804 | 3.345 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SA Founder | Founder | 1995 |
ST Chief Executive Officer | Chief Executive Officer | 2026 |
MA Founder | Founder | 1995 |
| Former (3) | ||
SD Chief Executive Officer | Chief Executive Officer | 1995 – 1997 |
FH Management | Management | 2000 – 2025 |
TT Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Former (28) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2011 – 2011 | |
| Chairman | 2011 – 2020 | |
| Chairman | 2001 – 2010 | |
| Deputy Chairman | 1995 – 2025 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 1995 – 2000 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 1997 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| SCANDINAVIAN AIRLINES SYSTEM | Founder | 0 companies |
| Simon Thoustrup | Chief Executive Officer | 0 companies |
| Stefan Dirk Buch | Chief Executive Officer | 0 companies |
| Frank Holton | Management | 0 companies |
| Maersk Air I/S | Founder | 0 companies |
| Torben Thyregod | Management | 0 companies |
| Christian Poulsen | Chairman | 0 companies |
| Uffe Mygind Krempel | Deputy Chairman | 0 companies |
| Dick Svanberg | Board of Directors | 0 companies |
| Lars Olof Svenheim | Board of Directors | 0 companies |
| John Alexandersen | Board of Directors | 0 companies |
| Mogens Kornbo | Board of Directors | 0 companies |
| Hans Christian Stigaard | Board of Directors | 0 companies |
| Alex Dyrgaard | Board of Directors | 0 companies |
| Kent Hansen | Board of Directors | 0 companies |
| Carl Viktor Davidsson | Board of Directors | 0 companies |
| Lars Otto Wigen | Board of Directors | 0 companies |
| Søren Lindegaard | Board of Directors | 0 companies |
| Dick Arne Svanberg | Board of Directors | 0 companies |
| Henrik Peter Jørgensen | Chairman | 0 companies |
| Kristoffer Plenge-Brandt | Chairman | 0 companies |
| Kristian Durhuus | Chairman | 0 companies |
| Jens Peter Thorkild Rasmussen | Chairman | 0 companies |
| Lars Wigelstorp Andersen | Deputy Chairman | 0 companies |
| Johnny Rasmussen | Board of Directors | 0 companies |
| Jørn Lyderstand Eriksen | Board of Directors | 0 companies |
| Lars Hindum | Board of Directors | 0 companies |
| Søren Peter Thorning | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Bjørn Grøn | Board of Directors | 0 companies |
| Dorthe Vest Nielsen | Board of Directors | 0 companies |
| Tom Flemming Clausen | Board of Directors | 0 companies |
| Michael Lindhart Løve | Chairman | 0 companies |
| Hans Henrik Jensen | Board of Directors | 0 companies |
| Else Ebbesen | Board of Directors | 0 companies |
| Ralph Gunnar Walldorf | Board of Directors | 0 companies |
| Clas Wilhelm Christer Westerdahl | Board of Directors | 0 companies |
| Leif Christian Rasmussen | Chairman | 0 companies |
| Niels Kjær Hemmingsen | Board of Directors | 0 companies |