| Revenue | DKK -2K | -52% |
| EBITDA | DKK -2K | +52% |
| Net profit | DKK 274K | +535% |
| Total assets | DKK 1,8M | +23% |
| Equity | DKK 1,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -32 | -10 | -12 | -7 | 57 | -3 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | -7 | -7 | -8 | -4 | -32 | -10 | -12 | -7 | 57 | -3 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -7 | -7 | -8 | -4 | -32 | -10 | -12 | -7 | 57 | -3 | -5 | -2 |
| Net financials | 245 | 68 | -237 | 241 | -8 | -45 | -44 | 112 | 258 | -67 | -138 | 174 | -76 | 354 |
| Profit before tax | 234 | 66 | -244 | 233 | -16 | -49 | -76 | 102 | 246 | -74 | -82 | 171 | -81 | 351 |
| Tax | 59 | 16 | -60 | 55 | -4 | -11 | -17 | 22 | 54 | -16 | -8 | 26 | -18 | 77 |
| Net profit | 176 | 49 | -184 | 178 | -13 | -38 | -60 | 79 | 192 | -58 | -74 | 145 | -63 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 1.949 | 1.628 | 1.541 | 1.529 | 1.335 | 1.275 | 1.355 | 1.600 | 1.489 | 1.415 | 1.571 | 1.497 | 1.838 |
| Equity | 1.342 | 1.391 | 1.207 | 1.385 | 1.373 | 1.335 | 1.275 | 1.355 | 1.547 | 1.489 | 1.415 | 1.560 | 1.497 | 1.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 558 | 421 | 155 | 156 | 0 | 0 | 0 | 53 | 0 | 0 | 11 | 0 | 67 |
| Total debt | 609 | 558 | 421 | 155 | 156 | 0 | 0 | 0 | 53 | 0 | 0 | 11 | 0 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK SORTH ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sorth | Management | 0 companies |