| Revenue | DKK -148K | +35% |
| EBITDA | DKK -148K | -35% |
| Net profit | DKK 2,3M | -64% |
| Total assets | DKK 36,1M | +8% |
| Equity | DKK 35,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -43 | -41 | -49 | -48 | -50 | -46 | -110 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -39 | -43 | -41 | -49 | -48 | -50 | -46 | -110 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -39 | -43 | -41 | -49 | -48 | -50 | -46 | -110 | -148 |
| Net financials | 1.629 | 2.777 | 4.599 | 2.637 | 541 | 2.117 | 1.360 | 892 | 6.452 | 3.144 |
| Profit before tax | 1.588 | 2.738 | 4.556 | 2.596 | 492 | 2.070 | 1.310 | 846 | 6.342 | 2.996 |
| Tax | 238 | 503 | 879 | 359 | -75 | 181 | 35 | 184 | -55 | 668 |
| Net profit | 1.350 | 2.235 | 3.677 | 2.237 | 567 | 1.888 | 1.275 | 662 | 6.397 | 2.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.118 | 20.802 | 24.778 | 25.736 | 25.674 | 27.287 | 27.419 | 27.241 | 33.404 | 36.126 |
| Equity | 18.942 | 20.377 | 23.958 | 25.194 | 25.662 | 26.550 | 26.325 | 26.882 | 33.129 | 35.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 0 | 0 |
| Short-term debt | 176 | 425 | 821 | 542 | 13 | 738 | 1.093 | 100 | 275 | 669 |
| Total debt | 176 | 425 | 821 | 542 | 13 | 738 | 1.093 | 359 | 275 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sandager | Audit | 0 companies |
| Henning Miilmann Petersen | Board of Directors | 0 companies |