| Revenue | DKK 3K | -152% |
| EBITDA | DKK -958K | -226% |
| Net profit | DKK 769K | +60% |
| Total assets | DKK 7M | +57% |
| Equity | DKK 4,8M | +132% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | 1.203 | 977 | -77 | 22 | -190 | -110 | -105 | 45 | 66 | 21 | -5 | 3 |
| Staff expenses | -139 | -387 | -260 | -641 | -31 | -273 | -64 | -360 | -311 | -314 | -233 | -289 | -218 |
| EBITDA | 915 | 816 | 717 | -718 | -8 | -463 | -174 | -465 | -266 | -248 | -212 | -294 | -958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 915 | 816 | 717 | -718 | -8 | -463 | -174 | -465 | -266 | -248 | -212 | -294 | -958 |
| Net financials | -490 | 120 | 762 | 1.967 | 814 | 165 | 1.086 | 455 | 328 | 484 | 112 | 656 | 936 |
| Profit before tax | 425 | 936 | 1.479 | 1.249 | 805 | -299 | 911 | -10 | 62 | 236 | -101 | 362 | 720 |
| Tax | 137 | 205 | 87 | -89 | 49 | -2 | -77 | -302 | -56 | 18 | -241 | -119 | -48 |
| Net profit | 288 | 731 | 1.392 | 1.338 | 756 | -297 | 988 | 291 | 118 | 218 | 140 | 482 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.101 | 5.524 | 6.898 | 4.123 | 4.568 | 3.209 | 4.203 | 4.816 | 4.066 | 4.132 | 4.048 | 4.486 | 7.029 |
| Equity | 1.981 | 1.987 | 3.379 | 3.472 | 4.228 | 2.384 | 2.582 | 2.573 | 2.441 | 2.359 | 2.199 | 2.081 | 4.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.121 | 3.537 | 3.519 | 652 | 341 | 824 | 1.621 | 2.242 | 1.625 | 1.773 | 1.849 | 2.406 | 2.210 |
| Total debt | 4.121 | 3.537 | 3.519 | 652 | 341 | 824 | 1.621 | 2.242 | 1.625 | 1.773 | 1.849 | 2.406 | 2.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
HF Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Helle Funch Guld | Management | 0 companies |