| Revenue | — | — |
| EBITDA | DKK -30K | -12% |
| Net profit | DKK -340K | -2156% |
| Total assets | DKK 18,2M | -5% |
| Equity | DKK 16,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -3 | -21 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -3 | -21 | -14 | -19 | -3 | 0 | -11 | -11 | -20 | -12 | -33 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -3 | -21 | -14 | -19 | -3 | 0 | -11 | -11 | -20 | -12 | -33 | -26 | -30 |
| Net financials | -853 | -112 | -32 | 2.513 | -4 | 12.858 | -5 | 3.335 | -767 | -781 | 489 | -1.025 | 11 | -312 |
| Profit before tax | -883 | -114 | -52 | 2.499 | -23 | 12.855 | -5 | 3.324 | -778 | -801 | 478 | -1.058 | -16 | -342 |
| Tax | -11 | -29 | -13 | -4 | -5 | 2 | -1 | -1 | -1 | -9 | 2 | -3 | -1 | -2 |
| Net profit | -873 | -86 | -40 | 2.503 | -18 | 12.853 | -4 | 3.325 | -777 | -792 | 476 | -1.055 | -15 | -340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186 | 57 | 997 | 3.500 | 3.492 | 17.828 | 17.825 | 21.168 | 20.401 | 19.618 | 20.104 | 19.078 | 19.038 | 18.172 |
| Equity | -685 | -771 | 989 | 3.492 | 3.475 | 16.328 | 16.324 | 19.649 | 18.872 | 18.080 | 18.556 | 17.501 | 17.486 | 16.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.872 | 828 | 8 | 8 | 17 | 1.500 | 1.500 | 1.518 | 1.528 | 1.538 | 1.548 | 1.577 | 1.552 | 1.526 |
| Total debt | 2.872 | 828 | 8 | 8 | 17 | 1.500 | 1.500 | 1.518 | 1.528 | 1.538 | 1.548 | 1.577 | 1.552 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PL Management | Management | 2012 | — | — |
FA Management | Management | 2000 | — | — |
AP Management | Management | 2021 | — | — |
ET | Audit | 1996 | — | — |
NH Audit | Audit | 1996 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISSIONPHARMA A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Monrad Overgaard | Chief Executive Officer | 0 companies |
| Poul Lindof | Management | 0 companies |
| Flemming Arklint Hansen | Management | 0 companies |
| Alexandre Pierre Jean Vialatte | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Harder | Audit | 0 companies |
| Mikkel Mørkedal Wakefield | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Alan Per Binau | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Didier Jean-Pierre Yves Klemp | Board of Directors | 0 companies |
| Laurent Bernard Lombart | Board of Directors | 0 companies |
| Erik Schou Stavnstrup | Board of Directors | 0 companies |
| Jean-Marc Pierre Rene Leccia | Chairman | 0 companies |
| Jens Vagn Nielsen | Board of Directors | 0 companies |
| Patricia Hec | Board of Directors | 0 companies |
| Annie Renée Simonne Dateu | Board of Directors | 0 companies |
| Eric Pierre Jean Muris | Board of Directors | 0 companies |
| Denis Georges Fernand Maurice | Deputy Chairman | 0 companies |
| Aymeric Erouart | Board of Directors | 0 companies |
| Ilona Maureen Fischer | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Board of Directors | 0 companies |
| Leif Ole Lund-Andersen | Board of Directors | 0 companies |
| Paule Georgette Ginnerup | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Kim Erik Ginnerup | Deputy Chairman | 0 companies |