| Revenue | DKK 216K | -79% |
| EBITDA | DKK -925K | -602% |
| Net profit | DKK -2,7M | -608% |
| Total assets | DKK 29,1M | +15% |
| Equity | DKK 7,4M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 88 | -231 | 13 | 255 | 862 | 893 | 937 | 1.086 | 1.019 | 1.127 | 1.024 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -400 | -525 | -484 | -311 | -588 | -643 | -840 | -1.141 |
| EBITDA | -46 | -418 | -231 | 13 | 255 | 462 | 368 | 453 | 750 | 431 | 484 | 184 | -925 |
| Depreciation & amort. | -47 | -199 | -199 | -240 | -240 | -244 | -234 | -234 | -312 | -342 | -403 | -635 | -639 |
| EBIT | -94 | -617 | -430 | -227 | 14 | 219 | 134 | 219 | 438 | 88 | 80 | -451 | -1.565 |
| Net financials | -92 | -28 | 1 | -870 | 310 | 14 | 456 | 395 | -80 | -198 | -155 | -204 | -1.350 |
| Profit before tax | -185 | -645 | -430 | -1.098 | 325 | 233 | 589 | 613 | 358 | -110 | -75 | -654 | -2.914 |
| Tax | 0 | -79 | -63 | -78 | -10 | 75 | 53 | 78 | 94 | 45 | -299 | -272 | -205 |
| Net profit | -185 | -566 | -366 | -1.019 | 335 | 157 | 537 | 535 | 264 | -155 | 224 | -383 | -2.709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.702 | 7.998 | 7.398 | 6.788 | 7.512 | 11.101 | 16.133 | 16.541 | 17.200 | 25.920 | 23.079 | 25.281 | 29.116 |
| Equity | 452 | 7.683 | 7.316 | 6.297 | 6.632 | 9.261 | 9.798 | 10.333 | 10.360 | 10.217 | 10.453 | 10.070 | 7.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 152 | 152 | 4.603 | 4.319 | 4.552 | 4.440 | 6.874 | 5.842 | 5.438 |
| Short-term debt | 6.250 | 315 | 82 | 492 | 728 | 1.029 | 1.029 | 1.218 | 1.660 | 10.672 | 5.408 | 9.182 | 15.485 |
| Total debt | 6.250 | 315 | 82 | 492 | 881 | 1.181 | 5.633 | 5.537 | 6.212 | 15.112 | 12.282 | 15.024 | 20.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2009 | — | — |
| Audit | 2002 | — | — | |
IB | Audit | 2002 | — | — |
JS Founder | Founder | 1996 | — | — |
CS Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEMAN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christiansen | Management | 0 companies |
| Inge B.Christensen Registreret revisor | Audit | 0 companies |
| Inge Boesen Christensen | Audit | 0 companies |
| Jesper Skødt Hembo | Founder | 0 companies |
| Claus Skødt Hembo | Founder | 0 companies |
| Mona Skødeberg | Board of Directors | 0 companies |
| Klaus Hembo | Chairman | 0 companies |
| Grethe Skødt Christiansen | Chairman | 0 companies |