| Revenue | DKK 184K | +0% |
| EBITDA | DKK 142K | -23% |
| Net profit | DKK 141K | -23% |
| Total assets | DKK 384K | +52% |
| Equity | DKK 371K | +69% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 326 | 145 | -746 | 184 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -2 | -746 | 184 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | -2 | -746 | 184 | 142 |
| Net financials | -0 | 41 | -804 | -1 | -0 |
| Profit before tax | 47 | 40 | -1.551 | 184 | 141 |
| Tax | 10 | 5 | 3 | -0 | -0 |
| Net profit | 37 | 35 | -1.554 | 184 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.321 | 5.640 | 73 | 252 | 384 |
| Equity | 4.872 | 4.917 | 36 | 219 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 723 | 37 | 33 | 13 |
| Total debt | 449 | 723 | 37 | 33 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
NC Management | Management | 1999 – 2012 |
BT Audit | Audit | 1999 – 2002 |
JM Management | Management | 1996 – 1999 |
CV Management | Management | 2012 – 2012 |
SE Management | Management | 1996 – 1996 |
MR Management | Management | 2025 – 2025 |
FR Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1999 – 2012 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1999 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67% | 2022 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 0% | 100% | 2015 | |
| Individual | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Yde Nielsen | Management | 0 companies |
| Bjarne Tage Laursen | Audit | 0 companies |
| Jens Majgaard | Management | 0 companies |
| Carsten Viftrup Andersen | Management | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Mikael Radu | Management | 0 companies |
| Finn Rosenkranz Pedersen | Management | 0 companies |
| Sten Schultz | Board of Directors | 0 companies |
| Anne Rasmussen | Chairman | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Greif Villum Klausen | Chairman | 0 companies |
| Gerd Henriksen | Board of Directors | 0 companies |
| Peder Christian Engelbrecht Pedersen | Board of Directors | 0 companies |
| Niels Christian Majgaard | Board of Directors | 0 companies |
| Janne Oest Clausen | Board of Directors | 0 companies |
| Annette Grøn Thorsen | Chairman | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Peter Michael Majgaard | Board of Directors | 0 companies |
| Judith Petersen | Board of Directors | 0 companies |
| Ulla Karoline Nielsen | Board of Directors | 0 companies |