| Revenue | DKK -12K | +33% |
| EBITDA | DKK -12K | -33% |
| Net profit | DKK 6K | -32% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -7 | -18 | -7 | -11 | -12 | -10 | -13 | -7 | -8 | -8 | -8 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -7 | -18 | -7 | -11 | -12 | -10 | -13 | -7 | -8 | -8 | -8 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -7 | -18 | -7 | -11 | -12 | -10 | -13 | -7 | -8 | -8 | -8 | -9 | -12 |
| Net financials | -14.109 | -10.598 | 390 | -1.397 | 669 | -1.297 | -107 | -135 | 59 | 18 | 18 | 18 | 18 | 18 |
| Profit before tax | 6.474 | 13.511 | 372 | -1.404 | 657 | -1.309 | -117 | -148 | 52 | 10 | 10 | 10 | 9 | 6 |
| Tax | 445 | 252 | 41 | -118 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | 521 | -0 | -0 |
| Net profit | 6.029 | 13.259 | 331 | -1.286 | 585 | -1.309 | -117 | -148 | 52 | 10 | 10 | -511 | 9 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.788 | 10.190 | 16.095 | 3.845 | 4.829 | 3.175 | 2.433 | 2.288 | 2.339 | 2.349 | 2.360 | 1.848 | 1.858 | 1.864 |
| Equity | -5.036 | 8.223 | 8.554 | 3.269 | 3.854 | 2.545 | 2.428 | 2.280 | 2.331 | 2.341 | 2.352 | 1.840 | 1.850 | 1.856 |
| Long-term debt | 0 | 0 | -475 | 0 | 0 | 0 | 0 | -1.389 | -521 | -521 | -521 | 0 | -1.384 | 0 |
| Short-term debt | 9.823 | 1.968 | 7.541 | 576 | 975 | 630 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 9.823 | 1.968 | 7.541 | 576 | 975 | 630 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Audit | Audit | 1996 | — | — |
MM Management | Management | 2005 | — | — |
AV Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.K.M. INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thune Højberg | Audit | 0 companies |
| Max Møller | Management | 0 companies |
| Andreas Viktor Robert Strobl | Founder | 0 companies |