| Revenue | DKK 58K | +87% |
| EBITDA | DKK 42K | +1383% |
| Net profit | DKK 19K | +206% |
| Total assets | DKK 2K | -71% |
| Equity | DKK -176K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 108 | 66 | 48 | 31 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | 17 | -3 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 17 | -3 | 42 |
| Net financials | -16 | -16 | -14 | -14 | -12 |
| Profit before tax | -21 | -12 | 2 | -17 | 31 |
| Tax | -5 | -1 | 4 | 1 | 12 |
| Net profit | -15 | -11 | -1 | -18 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15 | 18 | 24 | 7 | 2 |
| Equity | -165 | -175 | -177 | -194 | -176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 211 | 214 | 215 | 179 |
| Total debt | 197 | 211 | 214 | 215 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BO Founder | Founder | 1996 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MP Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nicklas Jensen | Chief Executive Officer | 0 companies |
| Bent Ove Aarøe | Founder | 0 companies |
| Mathias Nitikhun Nielsen | Chief Executive Officer | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| Ejner Jacobsen | Board of Directors | 0 companies |
| Roland Hvid Pedersen | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |