| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 1,3M | +13% |
| Net profit | DKK 778K | +66% |
| Total assets | DKK 36,3M | +2% |
| Equity | DKK 11,8M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.014 | 1.013 | 1.073 | 1.110 | 1.252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.014 | 1.013 | 1.073 | 1.110 | 1.252 |
| Depreciation & amort. | -50 | -39 | -39 | -39 | -39 |
| EBIT | 964 | 974 | 1.034 | 1.071 | 1.213 |
| Net financials | 172 | 67 | -1.001 | -470 | -215 |
| Profit before tax | 1.136 | 1.041 | 33 | 601 | 998 |
| Tax | 251 | 229 | 7 | 132 | 220 |
| Net profit | 885 | 812 | 26 | 469 | 778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.495 | 35.671 | 35.418 | 35.737 | 36.302 |
| Equity | 9.685 | 10.497 | 10.523 | 10.993 | 11.770 |
| Long-term debt | 22.145 | 21.641 | 21.952 | 21.763 | 21.529 |
| Short-term debt | 859 | 733 | 147 | 195 | 224 |
| Total debt | 23.005 | 22.375 | 22.099 | 21.958 | 21.753 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TR Management | Management | 2001 |
JB Founder | Founder | 1996 |
HS Founder | Founder | 1996 |
SE Founder | Founder | 1996 |
| Former (5) | ||
BK Audit | Audit | 2007 – 2013 |
EM Audit | Audit | 2005 – 2007 |
HN Management | Management | 1996 – 1998 |
BG Management | Management | 1998 – 2001 |
ML | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2001 | |
| Former (7) | ||
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Kirkegaard | Audit | 0 companies |
| Tommy Rudolf Hensberg | Management | 0 companies |
| Jakob Bredning Sørensen | Founder | 0 companies |
| Ejvind Marius Hansen | Audit | 0 companies |
| Hasse Nielsen Staunstrup | Management | 0 companies |
| Brian Gade Larsen | Management | 0 companies |
| Henrik Steen Jensen | Founder | 0 companies |
| Morsø Landbrugscenter | Audit | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Niels Erik Bjerregaard Jensen | Board of Directors | 0 companies |
| Christoffer Erting Østlund Hensberg | Board of Directors | 0 companies |
| Jens Kristian Kærgaard Buskov | Board of Directors | 0 companies |
| Orla Balslev Jensen | Board of Directors | 0 companies |
| Palle Reschat | Board of Directors | 0 companies |
| Vibeke Laila Hensberg | Board of Directors | 0 companies |
| Caroline Dora Henriksen | Board of Directors | 0 companies |
| Jette Buskbjerg Hansen | Board of Directors | 0 companies |
| Anne-Marie Mærkedahl | Board of Directors | 0 companies |