| Revenue | DKK 1,6M | +29% |
| EBITDA | DKK 6,2M | +29% |
| Net profit | DKK 3,7M | +40% |
| Total assets | DKK 39,2M | +13% |
| Equity | DKK 14,6M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.123 | 1.175 | 1.048 | 1.152 | 7.325 | 1.105 | 1.007 | 1.078 | 763 | 966 | 266 | 1.269 | 1.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.337 | -9.990 | -2.052 | 2.752 | 5.409 | -802 | 4.467 | 3.114 | 1.957 | 3.025 | 434 | 4.820 | 6.234 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.345 | -9.990 | -2.052 | 2.752 | 5.409 | -802 | 4.467 | 3.114 | 1.957 | 3.025 | 434 | 4.820 | 6.234 |
| Net financials | -2.091 | -580 | -46 | -212 | -7.337 | -13 | 8.661 | -1.476 | -585 | -622 | -521 | -1.427 | -1.487 |
| Profit before tax | -7.437 | -10.570 | -2.098 | 2.540 | -1.928 | -815 | 13.128 | 1.638 | 1.371 | 2.403 | -87 | 3.393 | 4.747 |
| Tax | -1.858 | -2.614 | -0 | 139 | -225 | 141 | 496 | 349 | 312 | 503 | -1 | 751 | 1.055 |
| Net profit | -5.578 | -7.957 | -2.098 | 2.401 | -1.703 | -957 | 12.631 | 1.289 | 1.059 | 1.900 | -87 | 2.642 | 3.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.906 | 24.063 | 20.821 | 22.249 | 26.498 | 14.753 | 18.092 | 20.313 | 21.820 | 23.448 | 23.742 | 34.557 | 39.154 |
| Equity | 1.779 | -6.178 | -8.276 | -5.875 | -7.577 | -8.534 | 4.097 | 5.387 | 6.446 | 8.345 | 8.259 | 10.900 | 14.593 |
| Long-term debt | 26.898 | 26.694 | 26.485 | 25.025 | 23.625 | 12.984 | 12.000 | 0 | 10.950 | 10.350 | 9.150 | 15.570 | 16.140 |
| Short-term debt | 3.824 | 3.548 | 2.612 | 3.099 | 10.450 | 10.303 | 1.652 | 14.223 | 3.351 | 3.344 | 4.925 | 5.881 | 5.159 |
| Total debt | 30.722 | 30.242 | 29.097 | 28.124 | 34.076 | 23.287 | 13.652 | 14.223 | 14.301 | 13.694 | 14.075 | 21.451 | 21.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
JB Management | Management | 1998 | — | — |
BM Management | Management | 2007 | — | — |
PE Management | Management | 1996 | — | — |
BK Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOV HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
FIBRI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Andkærhus ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Belling | Management | 0 companies |
| Brian Michael Hansen Overmark Randrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Kristoffersen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Nis Stemann Knudsen | Board of Directors | 0 companies |
| Henrik Hvilshøj | Board of Directors | 0 companies |
| Thorkild Ladefoged | Chairman | 0 companies |
| Bent Belling | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |