| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 4,3M | -3% |
| Net profit | DKK 4,1M | +27% |
| Total assets | DKK 132,5M | +80% |
| Equity | DKK 64,9M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.026 | 4.653 | 4.547 | 4.460 | 4.327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 964 | 4.653 | 4.547 | 4.460 | 4.327 |
| Depreciation & amort. | -113 | -17 | -34 | -44 | -79 |
| EBIT | 851 | 4.637 | 4.513 | 4.416 | 4.248 |
| Net financials | -310 | -1.044 | -613 | -385 | -923 |
| Profit before tax | 541 | 3.593 | 3.900 | 4.031 | 4.765 |
| Tax | 958 | 554 | 768 | 797 | 646 |
| Net profit | -417 | 3.039 | 3.132 | 3.233 | 4.120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.400 | 87.358 | 80.673 | 73.608 | 132.498 |
| Equity | 51.356 | 54.395 | 57.527 | 60.760 | 64.880 |
| Long-term debt | 40.000 | 30.000 | 20.000 | 10.000 | 62.500 |
| Short-term debt | 3.044 | 2.964 | 3.146 | 2.847 | 5.118 |
| Total debt | 43.044 | 32.964 | 23.146 | 12.847 | 67.618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (4) | ||
LA Management | Management | 1996 – 2015 |
HL Audit | Audit | 1996 – 1997 |
EJ Audit | Audit | 1996 – 1998 |
JT Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2018 | |
| Chairman | 2026 | |
| Board of Directors | 2015 | |
| Board of Directors | 2017 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (26) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2015 – 2026 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 1996 – 2015 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2017 | |
| Deputy Chairman | 2015 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 1996 – 2015 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 1996 – 2001 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2001 – 2018 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1996 – 2000 | |
| Deputy Chairman | 2001 – 2015 | |
| Board of Directors | 1996 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Hans Lassen | Audit | 0 companies |
| Egon Jørgen Madsen | Audit | 0 companies |
| Jens Theodor Harck | Management | 0 companies |
| Frank Abel | Chief Executive Officer | 0 companies |
| Torben Brandt | Board of Directors | 0 companies |
| Lars Martens Clausen | Board of Directors | 0 companies |
| Jørgen Jørgensen Detlefsen | Board of Directors | 0 companies |
| Christian Jürgensen | Board of Directors | 0 companies |
| Marianne Hvid | Chairman | 0 companies |
| Preben Jørgensen | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Jørgen Jensen Sørensen | Board of Directors | 0 companies |
| Jens Christian Christensen | Board of Directors | 0 companies |
| Jens Bladt | Board of Directors | 0 companies |
| Wilfred Ekkehard Sass | Board of Directors | 0 companies |
| Tina Wilhelmsen Holm | Board of Directors | 0 companies |
| Ole Jespersen | Board of Directors | 0 companies |
| Kaj Asmussen | Board of Directors | 0 companies |
| Mia Jessen | Board of Directors | 0 companies |
| Gynther Kohls | Deputy Chairman | 0 companies |
| Suzette Demediuk Steen Nielsen | Deputy Chairman | 0 companies |
| Steve Vogt | Board of Directors | 0 companies |
| Brian Foged Birkegaard | Board of Directors | 0 companies |
| Søren Boe Mortensen | Deputy Chairman | 0 companies |
| Mogens Larsen | Chairman | 0 companies |
| Christian Nissen Dahl | Board of Directors | 0 companies |
| Frank Madsen | Board of Directors | 0 companies |
| Joachim Rytter Dahlstrøm | Board of Directors | 0 companies |
| Bent Petersen | Chairman | 0 companies |
| Anni Tønder | Board of Directors | 0 companies |
| Uffe Sander Andersen | Board of Directors | 0 companies |
| Torben Vestergaard | Board of Directors | 0 companies |
| Glenn Bernecker | Board of Directors | 0 companies |
| Kim Riis Larsen | Board of Directors | 0 companies |
| Thomas Kragh | Board of Directors | 0 companies |
| Niels Vandel Jensen | Board of Directors | 0 companies |
| Leif Johnsen | Deputy Chairman | 0 companies |
| Erling Jacobsen Nissen | Board of Directors | 0 companies |
| Christer Flemming Andersen | Board of Directors | 0 companies |