| Revenue | DKK 1,8M | -1392% |
| EBITDA | DKK 1,7M | +1399% |
| Net profit | DKK 2,1M | +5813% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 4,6M | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.466 | 3.427 | 3.342 | 4.760 | 4.001 | 4.719 | 99 | 711 | 264 | -47 | 181 | -141 | 1.817 |
| Staff expenses | -7.260 | -7.183 | -6.662 | -5.650 | -5.168 | -5.016 | -853 | -768 | -659 | -76 | -123 | -8 | -96 |
| EBITDA | 206 | -3.756 | -3.320 | -890 | -1.167 | -297 | -754 | -57 | -395 | -123 | 59 | -132 | 1.721 |
| Depreciation & amort. | 322 | -516 | -480 | -27 | -119 | -75 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -4.272 | -3.800 | -916 | -1.285 | -372 | -766 | -57 | -395 | -123 | 59 | -132 | 1.721 |
| Net financials | 1.774 | 1.437 | 1.008 | 1.111 | 989 | 926 | 727 | 445 | 236 | 198 | 188 | 167 | 298 |
| Profit before tax | 1.658 | -2.835 | -2.792 | 194 | -296 | 554 | -39 | 388 | -159 | 75 | 246 | 35 | 2.050 |
| Tax | 416 | -0 | -0 | 313 | -0 | -0 | -232 | 90 | -30 | 18 | 13 | -0 | -0 |
| Net profit | 1.242 | -2.835 | -2.792 | -119 | -296 | 554 | 192 | 299 | -129 | 58 | 233 | 35 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.220 | 16.630 | 12.063 | 12.193 | 11.165 | 7.174 | 5.091 | 4.820 | 4.663 | 4.406 | 4.635 | 4.694 | 4.694 |
| Equity | 7.372 | 4.537 | 1.745 | 1.626 | 1.330 | 1.885 | 2.077 | 2.375 | 2.247 | 2.304 | 2.538 | 2.573 | 4.623 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.038 | 5.038 | 2.750 | 0 | 90 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.848 | 7.093 | 5.318 | 5.529 | 4.797 | 2.539 | 3.015 | 2.355 | 2.416 | 2.102 | 2.097 | 2.121 | 71 |
| Total debt | 9.848 | 12.093 | 10.318 | 10.567 | 9.835 | 5.289 | 3.015 | 2.444 | 2.416 | 2.102 | 2.097 | 2.121 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
HB Management | Management | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SL Deputy | Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB INVESTERING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans-Erik Baagland | Management | 0 companies |
| Anders Baagland | Chief Executive Officer | 0 companies |
| Søren Lejf Jensen | Deputy | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Leif Jan Fredberg | Board of Directors | 0 companies |
| Alex Jørgen Petersen | Board of Directors | 0 companies |
| Rasmus Baagland | Deputy Chairman | 0 companies |
| Poul Lorensen | Board of Directors | 0 companies |
| Christian Helweg-Larsen | Chairman | 0 companies |
| Søren Egenæs Christiansen | Board of Directors | 0 companies |
| Leif Allan Jørgensen | Board of Directors | 0 companies |
| Bjarne Erik Rust | Board of Directors | 0 companies |
| Thomas Klamer | Deputy Chairman | 0 companies |
| Niels-Jørgen Høgsbro | Board of Directors | 0 companies |
| Jørn Kennet Petersen | Board of Directors | 0 companies |
| Lone Birgit Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jesper Dyhr | Board of Directors | 0 companies |
| René Fleischer | Chairman | 0 companies |
| Ellen Buur Baagland | Deputy Chairman | 0 companies |