| Revenue | DKK 20,5M | -42% |
| EBITDA | DKK -8,5M | -120% |
| Net profit | DKK -6,8M | -116% |
| Total assets | DKK 11,4M | -27% |
| Equity | DKK 5,4M | +67% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.188 | 45.871 | 40.694 | 33.467 | 23.658 | -6.924 | 3.214 | 11.805 | 11.639 | 34.890 | 37.244 | 35.268 | 20.516 |
| Staff expenses | -0 | -0 | -113.711 | -103.888 | -87.775 | -27.923 | -11.863 | -12.214 | -13.034 | -14.065 | -14.870 | -13.471 | -8.653 |
| EBITDA | 18.011 | 8.219 | 8.802 | 166 | -13.068 | -19.011 | -3.191 | -409 | -1.402 | -127 | -2.102 | -3.864 | -8.489 |
| Depreciation & amort. | -9.209 | -866 | -0 | -0 | -786 | -0 | -0 | -162 | -339 | -574 | -648 | -498 | -181 |
| EBIT | 8.802 | 7.353 | 8.802 | 166 | -13.854 | -19.011 | -3.191 | -571 | -1.741 | -701 | -2.750 | -4.362 | -8.670 |
| Net financials | 7.259 | -121 | -117 | -135 | -139 | -220 | -78 | -59 | -84 | -67 | 65 | -69 | -178 |
| Profit before tax | 16.061 | 7.232 | 4.339 | 31 | -13.993 | -19.231 | -3.269 | -630 | -1.825 | -768 | -2.754 | -4.431 | -8.848 |
| Tax | 3.832 | 1.915 | 954 | 7 | -3.079 | -3.992 | -515 | -822 | -115 | -660 | -1.382 | -1.265 | -2.024 |
| Net profit | 12.229 | 5.317 | 3.385 | 24 | -10.914 | -15.239 | -2.754 | 192 | -1.710 | -108 | -1.372 | -3.166 | -6.824 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.800 | 64.192 | 78.120 | 72.514 | 64.181 | 33.480 | 24.903 | 25.468 | 22.463 | 18.336 | 18.860 | 15.643 | 11.350 |
| Equity | 15.112 | 20.429 | 23.814 | 23.837 | 12.923 | 3.673 | 9.419 | 9.612 | 7.901 | 7.793 | 6.421 | 3.255 | 5.431 |
| Long-term debt | 0 | 0 | -2.747 | -2.045 | 4.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.241 | 40.903 | 52.101 | 47.857 | 50.821 | 24.429 | 8.889 | 10.065 | 8.388 | 6.248 | 9.049 | 10.676 | 4.234 |
| Total debt | 89.241 | 40.903 | 52.101 | 47.857 | 50.821 | 24.429 | 8.889 | 10.065 | 8.388 | 6.248 | 9.049 | 10.676 | 4.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
PB Management | Management | 1996 | — | — |
JV Management | Management | 2000 | — | — |
KB Deputy | Deputy | 2010 | — | — |
KE Management | Management | 2004 | — | — |
GG Management | Management | 2000 | — | — |
JF Management | Management | 2000 | — | — |
DW Deputy | Deputy | 2007 | — | — |
JH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWII A/S | Company | 100.0% | 100.0% | 2019 |
EWII A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bonderup Bjørn | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Vestergaard Sall | Management | 0 companies |
| Kim Bauenhøj Jensen | Deputy | 0 companies |
| Knud Erik Madsen | Management | 0 companies |
| Günther Gerold Lübben-Siewertsen | Management | 0 companies |
| Jørgen Frederiksen | Management | 0 companies |
| Daniel Wojcik | Deputy | 0 companies |
| Jette Hedegaard Post | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Lars Jeppe Jeppesen | Chairman | 0 companies |
| Paul Christian Jepsen | Board of Directors | 0 companies |
| Alex Regnar Jentsch | Board of Directors | 0 companies |
| Søren Hauge Rahbech | Board of Directors | 0 companies |
| Benny Wallentin Jensen | Board of Directors | 0 companies |
| Iver Kirk Schriver | Board of Directors | 0 companies |
| Peder Kolby Pedersen | Board of Directors | 0 companies |
| Finn Møller-Olsen | Board of Directors | 0 companies |
| Jens Aage Borgen Uldall | Board of Directors | 0 companies |
| Hans Nymark Lind | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Anders Ciccolini Skovdal | Board of Directors | 0 companies |
| Hanne Haxholm Jensen | Board of Directors | 0 companies |
| Eivind Snediker Jacobsen | Board of Directors | 0 companies |
| Pernille Iversen | Chairman | 0 companies |
| Poul Erik Kjær Hansen | Board of Directors | 0 companies |
| Svend Erling Hansen | Board of Directors | 0 companies |
| Jens Pilgaard | Board of Directors | 0 companies |
| Henrik Just | Board of Directors | 0 companies |
| Ejner Buch Schmidt | Board of Directors | 0 companies |
| Anton Krongaard Christensen | Board of Directors | 0 companies |
| Klaus Nordby | Board of Directors | 0 companies |
| Tenna Pouline Thomsen | Board of Directors | 0 companies |
| Per Bødker Andersen | Deputy Chairman | 0 companies |
| Nina Bruun | Board of Directors | 0 companies |
| Christian Nissen Dahl | Board of Directors | 0 companies |
| Verner Thune | Board of Directors | 0 companies |
| Anker Hansen Klaaby | Board of Directors | 0 companies |
| Bent Ivan Jensen | Deputy Chairman | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Leif Balle Kristensen | Board of Directors | 0 companies |
| Olaf Bjørn Spliid | Chairman | 0 companies |
| Peder Hvejsel | Chairman | 0 companies |
| Niels Nielsen Bøttger Christiansen | Board of Directors | 0 companies |
| Hans Herluf Nielsen | Board of Directors | 0 companies |
| Carl Erik Sørensen | Deputy Chairman | 0 companies |
| Aage Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Lars Kjær Mathiasen | Board of Directors | 0 companies |
| Leif Jakobsen | Deputy Chairman | 0 companies |
| Jørgen Skovdal Larsen | Chairman | 0 companies |
| Anders Larsen | Board of Directors | 0 companies |
| Daniel Ingemann Thomsen | Board of Directors | 0 companies |
| Lars Søndergaard | Chairman | 0 companies |
| Jens Christian Thulstrup | Board of Directors | 0 companies |
| John Bondebjerg | Board of Directors | 0 companies |
| Sven Trillingsgaard | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |
| Aksel Preben Jensen | Board of Directors | 0 companies |