| Revenue | DKK 627K | -6% |
| EBITDA | DKK 59K | +206% |
| Net profit | DKK 36K | +132% |
| Total assets | DKK 291K | +6% |
| Equity | DKK -423K | +8% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 566 | 590 | 664 | 668 | 627 |
| Staff expenses | -505 | -663 | -711 | -648 | -567 |
| EBITDA | 62 | -73 | -48 | 19 | 59 |
| Depreciation & amort. | -35 | -23 | -23 | -143 | -0 |
| EBIT | 27 | -96 | -71 | -123 | 59 |
| Net financials | -13 | -16 | -18 | -19 | -12 |
| Profit before tax | 14 | -112 | -88 | -143 | 48 |
| Tax | 5 | -24 | -19 | -30 | 12 |
| Net profit | 9 | -87 | -70 | -113 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 532 | 429 | 424 | 275 | 291 |
| Equity | -190 | -277 | -346 | -459 | -423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 722 | 706 | 770 | 734 | 714 |
| Total debt | 722 | 706 | 770 | 734 | 714 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1996 – 1996 |
EA Management | Management | 1996 – 2003 |
GE Management | Management | 2003 – 2004 |
HA Audit | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Elsebeth Achard Ravn | Management | 0 companies |
| Gitte Elisabeth Kraft Philipsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |