| Revenue | DKK 81K | -28% |
| EBITDA | DKK 4,3M | -67% |
| Net profit | DKK 2,4M | -84% |
| Total assets | DKK 54,3M | +14% |
| Equity | DKK 49,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.998 | 2.296 | 11.274 | 1.138 | 2.482 | -382 | 200 | -2.648 | -1.643 | -2.971 | 1.730 | 13 | 113 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.852 | 1.747 | 9.675 | -55 | 408 | -1.528 | -810 | -2.877 | -1.872 | 1.743 | 15.065 | 4.155 | 12.917 | 4.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.852 | 1.747 | 9.675 | -55 | 408 | -1.528 | -810 | -2.877 | -1.872 | 1.743 | 15.065 | 4.155 | 12.917 | 4.276 |
| Net financials | 565 | 325 | 1.389 | 1.590 | 724 | 610 | 543 | 624 | 419 | 232 | 266 | 1.384 | 1.841 | 2.772 |
| Profit before tax | 8.417 | 2.072 | 11.064 | 1.535 | 1.132 | -513 | -156 | -1.262 | -1.453 | 1.975 | 15.331 | 5.539 | 14.758 | 7.047 |
| Tax | 2.105 | 555 | 2.797 | 404 | 306 | 202 | 56 | 495 | -321 | 467 | 529 | 282 | 367 | 4.694 |
| Net profit | 6.312 | 1.517 | 8.267 | 1.131 | 826 | -715 | -212 | -1.757 | -1.132 | 1.507 | 14.802 | 5.256 | 14.391 | 2.353 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.680 | 16.934 | 27.826 | 18.543 | 16.953 | 17.314 | 16.218 | 14.535 | 12.974 | 14.310 | 28.033 | 33.033 | 47.739 | 54.330 |
| Equity | 12.375 | 13.891 | 22.158 | 16.289 | 15.115 | 14.400 | 14.188 | 12.431 | 11.299 | 12.806 | 27.608 | 32.865 | 47.256 | 49.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.697 | 2.688 | 5.268 | 2.081 | 1.838 | 2.387 | 1.671 | 1.908 | 1.484 | 1.504 | 424 | 168 | 483 | 4.142 |
| Total debt | 6.697 | 2.688 | 5.268 | 2.081 | 1.838 | 2.387 | 1.671 | 1.908 | 1.546 | 1.504 | 424 | 168 | 483 | 4.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
BV Management | Management | 2012 | — | — |
EU Management | Management | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
THYRA MINK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Erik Ugilt Hansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |