| Revenue | DKK -116K | -125% |
| EBITDA | DKK -176K | -144% |
| Net profit | DKK 96K | -77% |
| Total assets | DKK 6M | -2% |
| Equity | DKK 5,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -284 | 12 | -155 | -284 | -175 | -163 | -112 | -116 | -135 | -97 | 456 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -61 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -361 | -394 | -99 | -155 | -405 | -359 | -224 | -172 | -67 | -195 | -157 | 396 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -133 | -117 | -117 | -55 | -54 | -53 | -49 | -49 | -0 | -0 |
| EBIT | -361 | -394 | -99 | -288 | -522 | -476 | -278 | -226 | -120 | -244 | -207 | 396 | -176 |
| Net financials | 627 | 356 | 17 | 3.274 | -987 | -250 | -563 | 51 | -376 | -79 | -332 | 121 | 196 |
| Profit before tax | 266 | -38 | -82 | 2.986 | -1.509 | -727 | -841 | -175 | -496 | -323 | -539 | 518 | 20 |
| Tax | -26 | -108 | -34 | -42 | -73 | -144 | -0 | -0 | -0 | -0 | -0 | 103 | -76 |
| Net profit | 292 | 70 | -48 | 3.028 | -1.436 | -582 | -841 | -175 | -496 | -323 | -539 | 415 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.813 | 4.092 | 9.296 | 12.094 | 13.191 | 12.494 | 9.263 | 8.079 | 7.282 | 6.681 | 5.862 | 6.090 | 5.969 |
| Equity | — | 9.311 | 9.164 | 12.000 | 10.461 | 9.773 | 8.382 | 8.057 | 7.261 | 6.625 | 5.821 | 6.068 | 5.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 155 | 132 | 87 | 2.730 | 2.721 | 881 | 22 | 21 | 56 | 41 | 21 | 28 |
| Total debt | 21 | 155 | 132 | 94 | 2.730 | 2.721 | 881 | 22 | 21 | 56 | 41 | 21 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |