| Revenue | DKK -5K | -38% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK -277K | -311% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 2,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -5 |
| Net financials | 195 | 323 | 644 | 377 | 16 | 427 | -84 | 244 | 388 | 825 | -191 | 145 | 158 | -272 |
| Profit before tax | 188 | 317 | 638 | 371 | 11 | 422 | -92 | 237 | 381 | 818 | -197 | 138 | 150 | -277 |
| Tax | -10 | 31 | 114 | 54 | -11 | 71 | -15 | 30 | 55 | 148 | -57 | 6 | 19 | -0 |
| Net profit | 199 | 286 | 523 | 317 | 22 | 351 | -77 | 207 | 326 | 670 | -140 | 132 | 131 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.821 | 1.778 | 2.340 | 3.023 | 2.217 | 2.855 | 2.548 | 2.495 | 3.133 | 3.274 | 2.985 | 3.069 | 3.183 | 2.891 |
| Equity | 914 | 1.151 | 1.625 | 1.893 | 1.864 | 2.215 | 2.087 | 2.240 | 2.512 | 3.127 | 2.930 | 3.005 | 3.077 | 2.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 626 | 715 | 1.130 | 353 | 639 | 462 | 255 | 621 | 147 | 55 | 64 | 106 | 151 |
| Total debt | 907 | 626 | 715 | 1.130 | 353 | 639 | 462 | 255 | 621 | 147 | 55 | 64 | 106 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|