| Revenue | DKK 3,5M | -17% |
| EBITDA | DKK 1,6M | +221% |
| Net profit | DKK 1,2M | +225% |
| Total assets | DKK 7,9M | -22% |
| Equity | DKK 4,5M | +29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.440 | 1.393 | 1.768 | 1.729 | — | 2.121 | 3.280 | 1.618 | 2.084 | 4.241 | 3.535 |
| Staff expenses | -219 | -286 | -417 | -471 | -600 | -1.548 | -2.159 | -1.079 | -1.547 | -3.737 | -1.920 |
| EBITDA | 1.222 | 1.106 | 1.351 | 1.258 | 450 | 572 | 1.121 | 539 | 537 | 503 | 1.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.222 | 1.106 | 1.351 | 1.258 | 450 | 572 | 1.121 | 539 | 537 | 503 | 1.615 |
| Net financials | -35 | -4 | 20 | -4 | -13 | -9 | -5 | -2 | -6 | -7 | -32 |
| Profit before tax | 1.187 | 1.103 | 1.370 | 1.254 | 437 | 563 | 1.116 | 537 | 531 | 497 | 1.584 |
| Tax | 301 | 280 | 339 | 298 | 103 | 126 | 249 | 124 | 126 | 119 | 353 |
| Net profit | 885 | 823 | 1.031 | 956 | 334 | 437 | 867 | 413 | 405 | 378 | 1.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.298 | 4.851 | 6.500 | 5.160 | 4.199 | 6.714 | 7.197 | 6.671 | 7.523 | 10.149 | 7.920 |
| Equity | 1.617 | 1.840 | 2.171 | 2.326 | 1.961 | 2.248 | 3.115 | 3.229 | 3.334 | 3.512 | 4.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.683 | 3.011 | 4.329 | 2.834 | 2.238 | 4.466 | 4.081 | 3.443 | 4.189 | 6.637 | 3.378 |
| Total debt | 2.683 | 3.011 | 4.329 | 2.834 | 2.238 | 4.466 | 4.081 | 3.443 | 4.189 | 6.637 | 3.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2011 | — | — |
FG Management | Management | 2006 | — | — |
JN Management | Management | 1996 | — | — |
VR | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM PACK A/S | Company | 100.0% | 100.0% | 2022 |
KIRK GOTTLIEB INVEST ApS | Company | 50.0% | 50.0% | 2013 |
BJØRK INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thammarak Bjørk | Management | 0 companies |
| Frank Gottlieb | Management | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Poul Emil Mikkelsen | Board of Directors | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |
| Johannes Arvin | Board of Directors | 0 companies |