| Revenue | DKK 96K | -77% |
| EBITDA | DKK -44K | -124% |
| Net profit | DKK -55K | -145% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 346 | 429 | 218 | 420 | 96 |
| Staff expenses | -210 | -259 | -327 | -239 | -140 |
| EBITDA | 136 | 170 | -109 | 181 | -44 |
| Depreciation & amort. | -12 | -12 | -12 | -15 | -10 |
| EBIT | 124 | 159 | -121 | 166 | -55 |
| Net financials | -30 | -17 | -14 | -34 | -17 |
| Profit before tax | 94 | 142 | -135 | 132 | -71 |
| Tax | 22 | 31 | -5 | 9 | -16 |
| Net profit | 73 | 110 | -130 | 123 | -55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.998 | 2.061 | 1.840 | 1.897 | 1.698 |
| Equity | 1.107 | 1.178 | 998 | 1.101 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 878 | 842 | 794 | 652 |
| Total debt | 882 | 878 | 842 | 794 | 652 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PK Audit | Audit | 1995 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 1995 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kjær Andersen | Audit | 0 companies |
| Jens Erik Steenfeldt Laursen | Board of Directors | 0 companies |
| Lisbet Tokkesdal Jensen | Chairman | 0 companies |
| Jan Møbius Larsen | Board of Directors | 0 companies |
| Poul Bendix Sørensen | Board of Directors | 0 companies |