| Revenue | DKK 48,9M | -3% |
| EBITDA | DKK 11M | -7% |
| Net profit | DKK 7,2M | -15% |
| Total assets | DKK 54,8M | -5% |
| Equity | DKK 26,7M | -4% |
| Employees | 80 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.766 | 33.584 | 38.110 | 42.148 | 30.949 | 26.330 | 22.175 | 24.520 | 26.442 | 27.162 | 27.224 | 39.827 | 50.457 | 48.858 |
| Staff expenses | -21.572 | -20.390 | -21.252 | -20.654 | -21.937 | -22.080 | -14.806 | -19.125 | -17.371 | -17.776 | -18.897 | -26.771 | -38.590 | -37.809 |
| EBITDA | 13.194 | 13.194 | 16.858 | 21.494 | 9.012 | 4.250 | 7.369 | 5.395 | 9.070 | 9.386 | 8.327 | 13.055 | 11.867 | 11.049 |
| Depreciation & amort. | -654 | -556 | -493 | -480 | -707 | -762 | -777 | -789 | -770 | -676 | -779 | -641 | -782 | -744 |
| EBIT | 12.541 | 12.638 | 16.365 | 21.014 | 8.305 | 3.488 | 6.592 | 4.606 | 8.301 | 8.710 | 7.548 | 12.415 | 11.085 | 10.306 |
| Net financials | -629 | 320 | -111 | 55 | 120 | 6.121 | -591 | -168 | -286 | -278 | -237 | 42 | 55 | -936 |
| Profit before tax | 11.912 | 12.958 | 16.254 | 21.068 | 8.425 | 9.609 | 6.001 | 4.437 | 8.015 | 8.432 | 7.311 | 12.457 | 11.140 | 9.370 |
| Tax | 3.116 | 3.201 | 3.807 | 5.242 | 1.825 | 474 | 1.395 | 871 | 1.863 | 950 | 1.616 | 2.687 | 2.747 | 2.218 |
| Net profit | 8.796 | 9.757 | 12.447 | 15.826 | 6.600 | 9.135 | 4.606 | 3.566 | 6.152 | 7.482 | 5.695 | 9.770 | 8.393 | 7.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.819 | 42.430 | 47.548 | 50.218 | 47.132 | 42.936 | 43.958 | 37.889 | 40.665 | 48.130 | 44.623 | 53.817 | 57.916 | 54.792 |
| Equity | 19.797 | 19.006 | 21.913 | 25.665 | 22.708 | 18.049 | 19.738 | 15.798 | 17.875 | 19.357 | 22.510 | 27.612 | 27.912 | 26.714 |
| Long-term debt | 14.096 | 13.826 | 13.341 | 13.241 | 13.030 | 12.804 | 13.599 | 13.667 | 13.933 | 13.431 | 13.158 | 14.926 | 15.052 | 14.804 |
| Short-term debt | 5.872 | 5.715 | 8.496 | 6.314 | 6.143 | 6.486 | 6.909 | 4.577 | 4.897 | 12.417 | 4.671 | 6.328 | 8.967 | 7.313 |
| Total debt | 19.967 | 19.541 | 21.837 | 19.555 | 19.173 | 19.290 | 20.508 | 18.244 | 18.830 | 25.848 | 17.829 | 21.253 | 24.019 | 22.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Founder | Founder | 1996 | — | — |
JF Founder | Founder | 1996 | — | — |
JH Founder | Founder | 1996 | — | — |
KT Founder | Founder | 1996 | — | — |
KM Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIELBERG ADVOKATER A/S | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Advokatanpartsselskabet Lylover | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
YES EJENDOMME ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Laursen | Founder | 0 companies |
| Jørn Frøhlich | Founder | 0 companies |
| Jan Hollmén Olesen | Founder | 0 companies |
| Karsten Thygesen | Founder | 0 companies |
| Kaj Møller Nielsen | Founder | 0 companies |
| Charlotte Kjærgaard | Board of Directors | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |
| Anders Lylover Jensen | Board of Directors | 0 companies |
| Claus Kjær Tolstrup | Board of Directors | 0 companies |
| Mads Boye Kjerulff Kromann | Board of Directors | 0 companies |