| Revenue | DKK -101K | +96% |
| EBITDA | DKK -501K | -872% |
| Net profit | DKK 4,6M | -21% |
| Total assets | DKK 131,9M | +38% |
| Equity | DKK 42,8M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -57 | -75 | -70 | -188 | -22 | -19 | -22 | -20 | -26 | -29 | -41 | -52 | -101 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -200 | -200 | -200 | -200 | -0 | -400 |
| EBITDA | -89 | -57 | -75 | -70 | -188 | -22 | -22 | -22 | -220 | -226 | -229 | -241 | -52 | -501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -57 | -75 | -70 | -188 | -22 | -22 | -22 | -220 | -226 | -229 | -241 | -52 | -501 |
| Net financials | 2.041 | 4.730 | 3.996 | 7.015 | 5.492 | 10.058 | 7.334 | 5.266 | 8.743 | 14.623 | 3.652 | 3.931 | 6.073 | 4.686 |
| Profit before tax | 1.952 | 4.673 | 3.921 | 6.945 | 5.304 | 10.036 | 7.313 | 5.243 | 8.523 | 14.397 | 3.423 | 3.689 | 6.021 | 4.185 |
| Tax | 313 | 960 | 425 | 348 | 476 | 504 | 329 | 316 | 319 | 519 | 162 | 80 | 200 | -427 |
| Net profit | 1.639 | 3.713 | 3.496 | 6.597 | 4.827 | 9.532 | 6.984 | 4.928 | 8.204 | 13.879 | 3.261 | 3.609 | 5.821 | 4.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.322 | 44.232 | 47.021 | 53.622 | 57.325 | 63.939 | 70.139 | 74.554 | 79.488 | 91.151 | 92.337 | 91.121 | 95.337 | 131.869 |
| Equity | 39.701 | 43.606 | 46.282 | 52.879 | 31.706 | 40.039 | 46.523 | 50.950 | 56.654 | 40.533 | 43.794 | 47.403 | 53.224 | 42.759 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 121 | 126 | 239 | 243 | 25.119 | 23.400 | 23.116 | 23.104 | 22.334 | 50.118 | 48.042 | 43.218 | 41.613 | 88.610 |
| Total debt | 621 | 626 | 739 | 743 | 25.619 | 23.900 | 23.616 | 23.604 | 22.834 | 50.618 | 48.542 | 43.718 | 42.113 | 89.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1996 | — | — |
MM Management | Management | 2018 | — | — |
SF Management | Management | 1996 | — | — |
| Audit | 1996 | — | — | |
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CI-MA Holding ApS | Company | 33.3% | 0.0% | 2026 |
Rise Familie Holding ApS | Company | 33.3% | 0.0% | 2026 |
M Rise Holding ApS | Company | 25.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 1996 | |
R-TOM ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nørnberg Rise | Management | 0 companies |
| Mads Mark Rise | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Revisionsfirmaet Jørn N. Borup | Audit | 0 companies |
| Mette Rise Borup | Management | 0 companies |