| Revenue | DKK -29K | -13% |
| EBITDA | DKK -29K | +13% |
| Net profit | DKK 378K | -34% |
| Total assets | DKK 9,1M | -22% |
| Equity | DKK 9M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 6 | 77 | 107 | 99 | 103 | 96 | 77 | 369 | -48 | -27 | -35 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -0 | 77 | 107 | 99 | 103 | 96 | 77 | 369 | -48 | -27 | -35 | -33 | -29 |
| Depreciation & amort. | -0 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -55 | 22 | 52 | 44 | 48 | 41 | 22 | 314 | -48 | -27 | -35 | -33 | -29 |
| Net financials | 836 | -931 | 692 | 282 | -1.598 | 266 | -1.020 | 1.008 | -245 | 1.279 | -1.373 | 302 | 773 | 516 |
| Profit before tax | 809 | -986 | 715 | 334 | -1.554 | 314 | -979 | 1.030 | 69 | 1.231 | -1.400 | 267 | 741 | 487 |
| Tax | 133 | 88 | 56 | 19 | 29 | 47 | -87 | 232 | -0 | 223 | -226 | 35 | 163 | 109 |
| Net profit | 676 | -1.074 | 659 | 315 | -1.583 | 267 | -892 | 798 | 69 | 1.008 | -1.174 | 232 | 578 | 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.803 | 13.516 | 13.842 | 13.521 | 11.749 | 11.833 | 10.906 | 11.623 | 11.435 | 12.553 | 11.042 | 11.356 | 11.612 | 9.074 |
| Equity | 14.786 | 13.415 | 13.774 | 13.489 | 11.706 | 11.773 | 10.775 | 11.465 | 11.423 | 12.318 | 11.030 | 11.144 | 11.600 | 8.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 101 | 68 | 32 | 43 | 60 | 15 | 157 | 12 | 235 | 12 | 12 | 12 | 95 |
| Total debt | 17 | 101 | 68 | 32 | 43 | 60 | 15 | 157 | 12 | 235 | 12 | 12 | 12 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Daus | Board of Directors | 0 companies |