| Revenue | DKK -34K | -90% |
| EBITDA | DKK -273K | +53% |
| Net profit | DKK -26,8M | -62217% |
| Total assets | DKK 4,1M | -87% |
| Equity | DKK 4M | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.082 | 11.698 | 12.141 | 11.839 | 3.861 | 7.043 | 9.028 | 11.772 | 10.030 | -3.750 | -189 | -346 | -34 |
| Staff expenses | -100 | -100 | -75 | -75 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.982 | 11.309 | 11.568 | 11.754 | 3.786 | -13.613 | 9.028 | 11.772 | 24.504 | -3.750 | -189 | -587 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.982 | 11.309 | 11.568 | 11.754 | 3.786 | -13.613 | 9.028 | 11.772 | 24.504 | -3.750 | -189 | -587 | -273 |
| Net financials | -3.285 | -3.323 | -2.964 | -2.021 | -2.711 | -2.826 | -2.645 | -2.617 | -2.353 | 3.786 | 1.067 | 532 | -25.845 |
| Profit before tax | 8.697 | 7.986 | 8.604 | 9.733 | 1.074 | -16.439 | 6.383 | 9.155 | 22.151 | 36 | 878 | -55 | -26.118 |
| Tax | 2.191 | -1.401 | 2.108 | 2.287 | 236 | -3.615 | 1.410 | 2.022 | 6.486 | -87 | 194 | -12 | 679 |
| Net profit | 6.507 | 9.387 | 6.496 | 7.446 | 838 | -12.825 | 4.973 | 7.133 | 15.665 | 123 | 684 | -43 | -26.797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173.137 | 173.048 | 171.608 | 172.378 | 169.107 | 148.394 | 148.497 | 148.226 | 86.175 | 34.645 | 30.874 | 30.876 | 4.110 |
| Equity | 34.881 | 39.268 | 40.764 | 43.210 | 39.048 | 26.224 | 31.196 | 38.330 | 53.994 | 30.117 | 30.802 | 30.759 | 3.962 |
| Long-term debt | 78.437 | 75.385 | 77.377 | 75.442 | 73.662 | 70.566 | 68.473 | 64.728 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.393 | 33.380 | 28.452 | 28.712 | 31.382 | 31.134 | 28.356 | 24.231 | 32.181 | 4.527 | 72 | 118 | 148 |
| Total debt | 109.830 | 108.765 | 105.829 | 104.154 | 105.044 | 101.700 | 96.830 | 88.959 | 32.181 | 4.527 | 72 | 118 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 1995 | — | — |
IV Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVIDAN ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Viby | Management | 0 companies |
| Inger Viby | Founder | 0 companies |
| Torben Brabrand | Board of Directors | 0 companies |
| Marlene Viby | Board of Directors | 0 companies |
| Mai-Britt Viby | Chairman | 0 companies |
| Morten Henrik Pedersen | Chairman | 0 companies |
| Carsten Pade | Board of Directors | 0 companies |