| Revenue | DKK 5,6M | +45% |
| EBITDA | DKK 545K | +57% |
| Net profit | DKK 318K | +14% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 1,9M | +7% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.868 | 5.076 | 5.534 | 3.903 | 5.642 |
| Staff expenses | -4.082 | -4.534 | -4.620 | -3.548 | -5.097 |
| EBITDA | 745 | 542 | 914 | 348 | 545 |
| Depreciation & amort. | -36 | -86 | -116 | -90 | -70 |
| EBIT | 709 | 457 | 798 | 257 | 475 |
| Net financials | -15 | -13 | -35 | -1 | -64 |
| Profit before tax | 694 | 444 | 763 | 256 | 411 |
| Tax | 154 | 99 | 175 | -24 | 93 |
| Net profit | 540 | 345 | 588 | 280 | 318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.988 | 2.814 | 3.192 | 3.127 | 2.806 |
| Equity | 1.892 | 1.737 | 2.025 | 1.805 | 1.934 |
| Long-term debt | 271 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.745 | 967 | 1.053 | 1.304 | 844 |
| Total debt | 2.016 | 967 | 1.053 | 1.304 | 844 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
NN Management | Management | 2024 |
IA Founder | Founder | 1996 |
AH Founder | Founder | 1996 |
MJ Founder | Founder | 1996 |
PM Founder | Founder | 1996 |
CO Founder | Founder | 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Nørgaard Christensen | Management | 0 companies |
| Ivan Asp Laursen | Founder | 0 companies |
| Anne-Grete Hassing-Hvolgaard | Founder | 0 companies |
| Magnus Johannes Højris | Founder | 0 companies |
| Per Møller Krogsgaard | Founder | 0 companies |
| Carl Ole Rather | Founder | 0 companies |