| Revenue | DKK -34K | +108% |
| EBITDA | DKK -34K | -108% |
| Net profit | DKK 195K | +94% |
| Total assets | DKK 2,4M | +6% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -24 | -15 | -16 | -2 | -9 | -10 | -9 | -10 | -13 | -15 | -16 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -15 | -16 | -2 | -9 | -10 | -9 | -10 | -13 | -15 | -16 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -24 | -15 | -16 | -2 | -9 | -10 | -9 | -10 | -13 | -15 | -16 | -34 |
| Net financials | 141 | 535 | 248 | 423 | 226 | 304 | -315 | 602 | 764 | 829 | -886 | 118 | 227 |
| Profit before tax | 126 | 511 | 234 | 407 | 224 | 295 | -325 | 593 | 755 | 815 | -901 | 102 | 193 |
| Tax | 0 | 0 | 0 | 95 | 50 | 65 | -0 | 59 | 166 | 185 | -0 | 1 | -2 |
| Net profit | 125 | 511 | 233 | 312 | 174 | 230 | -325 | 534 | 588 | 630 | -901 | 101 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 1.584 | 1.821 | 2.144 | 2.117 | 2.237 | 1.830 | 2.371 | 2.870 | 3.400 | 2.283 | 2.226 | 2.353 |
| Equity | 1.022 | 1.435 | 1.568 | 1.880 | 1.953 | 2.079 | 1.649 | 2.074 | 2.552 | 3.069 | 2.111 | 2.153 | 2.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 150 | 252 | 264 | 165 | 158 | 182 | 297 | 317 | 331 | 172 | 73 | 66 |
| Total debt | 216 | 150 | 252 | 264 | 165 | 158 | 182 | 297 | 317 | 331 | 172 | 73 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 1999 | — | — |
EH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Erik Heilesen | Unofficial title | 0 companies |
| Anni Pedersen | Board of Directors | 0 companies |
| Jens Erik Møller | Board of Directors | 0 companies |
| Henrik Arboe Pedersen | Board of Directors | 0 companies |
| Bjarne Arboe | Board of Directors | 0 companies |