Riskpilot← Back to searchSign inGet full accessVPN-DESIGN ApS
APSActiveCVR 19092518Troelstrupvej 23Repair and maintenance of computers and communication equipment · NACE 9510Est. 19751 employees
Revenue 2025
DKK 876K
+1821% vs 2024
EBITDA margin
21.5%
+312% vs 2024
Equity ratio
42.0%
Financial strength
Net profit 2025
DKK 125K
-40% vs 2024
| Revenue | DKK 876K | +1821% |
| EBITDA | DKK 188K | +312% |
| Net profit | DKK 125K | -40% |
| Total assets | DKK 289K | +156% |
| Equity | DKK 121K | +3780% |
| Employees | 1 | — |
Legal name
VPN-DESIGN ApS
CVR number
19092518
Legal form
Anpartsselskab
NACE code
9510 · Repair and maintenance of computers and communication equipment
Founded
29. december 1975
Share capital
DKK 20.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at drive handel og service og dermed beslægtet virksomhed.
Address
Troelstrupvej 23
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 622 | 845 | 692 | 739 | 658 | 4 | -10 | — | -8 | -5 | -7 | 46 | 876 |
| Staff expenses | -541 | -677 | -632 | -585 | -531 | -526 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -659 |
| EBITDA | 280 | -55 | 28 | -114 | 99 | 44 | 144 | -10 | -15 | -8 | -5 | -7 | 46 | 188 |
| Depreciation & amort. | -0 | -0 | -20 | -5 | -20 | -7 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 280 | -55 | 8 | -119 | 80 | 37 | 65 | -10 | -15 | -8 | -5 | -7 | 46 | 188 |
| Net financials | -5 | 0 | -2 | -3 | -3 | -1 | -3 | 50 | -0 | -0 | -248 | -32 | 203 | -27 |
| Profit before tax | 275 | -54 | 6 | -122 | 77 | 36 | 61 | 40 | -15 | -8 | -252 | -39 | 248 | 161 |
| Tax | 70 | -12 | 3 | -29 | 21 | 8 | 14 | -5 | 4 | -0 | -0 | -0 | 41 | 36 |
| Net profit | 205 | -42 | 3 | -93 | 56 | 28 | 47 | 45 | -20 | -8 | -252 | -39 | 207 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 257 | 419 | 325 | 253 | 228 | 192 | 119 | 98 | 338 | 79 | 57 | 113 | 289 |
| Equity | 300 | 164 | 167 | 74 | 130 | 158 | 172 | 109 | 89 | 81 | -171 | -211 | -3 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 93 | 253 | 250 | 123 | 69 | 19 | 10 | 8 | 257 | 250 | 268 | 116 | 168 |
| Total debt | 74 | 93 | 253 | 250 | 123 | 69 | 19 | 10 | 8 | 257 | 250 | 268 | 116 | 168 |
EBITDA margin
21.5%
This company
15.8%
Market median
+36% vs market
20122025
Equity ratio
42.0%
This company
38.2%
Market median
+10% vs market
20122025
Return on equity
102.7%
This company
18.4%
Market median
+458% vs market
20122025
Net profit margin
14.2%
This company
8.1%
Market median
+75% vs market
20122025
Asset turnover
3.03×
This company
1.12×
Market median
+171% vs market
20122025
Debt / equity
1.38×
This company
0.62×
Market median
-123% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1975 | — | — |
N& Audit | Audit | 2001 | — | — |
PN Audit | Audit | 1975 | — | — |
GT Management | Management | 1975 | — | — |
RB | Audit | 1975 | — | — |
RC | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VPN-DESIGN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bøgesø | Management | 0 companies |
| N & P REVISION ApS | Audit | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Gervid Thure Christensen Green | Management | 0 companies |
| Reidar Bjaaland Larsen | Audit | 0 companies |
| Revisionsfirmaet Conrevi ApS | Audit | 0 companies |