| Revenue | DKK -96K | -200% |
| EBITDA | DKK -96K | -110% |
| Net profit | DKK -75K | -121% |
| Total assets | DKK 2M | -26% |
| Equity | DKK 2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 88 | -418 | 241 | 202 | 82 | 164 | 97 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | 57 | 43 | 857 | 202 | 1.597 | 164 | 997 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 450 | -0 |
| EBIT | -160 | 57 | 43 | 857 | 202 | 1.597 | 164 | 547 | -96 |
| Net financials | -346 | -347 | -337 | -546 | -148 | -147 | -127 | -128 | 0 |
| Profit before tax | -506 | -290 | -294 | 311 | 54 | 1.450 | 37 | 419 | -96 |
| Tax | -146 | -118 | -185 | -72 | 15 | 407 | 8 | 68 | -21 |
| Net profit | -360 | -172 | -109 | 383 | 39 | 1.043 | 29 | 351 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.678 | 7.753 | 7.809 | 7.714 | 7.648 | 9.590 | 9.532 | 2.704 | 1.991 |
| Equity | 200 | 200 | 200 | 583 | 622 | 1.665 | 1.694 | 2.044 | 1.969 |
| Long-term debt | 5.377 | 5.238 | 4.549 | 4.224 | 4.240 | 4.671 | 4.671 | 0 | 0 |
| Short-term debt | 2.100 | 2.315 | 3.060 | 2.907 | 2.787 | 2.845 | 2.758 | 660 | 22 |
| Total debt | 7.478 | 7.553 | 7.609 | 7.131 | 7.027 | 7.516 | 7.429 | 660 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
SJ Management | Management | 2002 | — | — |
SS Unofficial title | Unofficial title | 2021 | — | — |
CB Management | Management | 2002 | — | — |
MD Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POULSEN-GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Søren Jens Emil Poulsen | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Claus Braunstein | Management | 0 companies |
| Michael Dines Braunstein Poulsen | Management | 0 companies |
| Vagn Tolstrup Sørensen | Chairman | 0 companies |