| Revenue | DKK -56K | -35% |
| EBITDA | DKK -56K | +35% |
| Net profit | DKK 1,3M | -86% |
| Total assets | DKK 107M | -2% |
| Equity | DKK 106,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -242 | -530 | 206 | -116 | -342 | -121 | -125 | -122 | -131 | -168 | -136 | -86 | -56 |
| Staff expenses | -67 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -309 | -532 | 202 | -116 | -342 | -121 | -125 | -122 | -131 | -168 | -136 | -86 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -532 | 202 | -116 | -342 | -121 | -125 | -122 | -131 | -168 | -136 | -86 | -56 |
| Net financials | -842 | 3.440 | 4.719 | 5.308 | 60.395 | -1.315 | -17.827 | -6.398 | -8.448 | 8.161 | -4.066 | 10.394 | 1.400 |
| Profit before tax | -1.151 | 2.908 | 4.921 | 5.192 | 60.053 | -1.436 | -17.952 | -6.521 | -8.579 | 7.993 | -4.202 | 10.307 | 1.343 |
| Tax | -528 | 16 | 94 | -18 | -194 | 70 | -2.430 | -369 | 2.392 | -0 | -0 | 510 | -0 |
| Net profit | -623 | 2.892 | 4.827 | 5.209 | 60.247 | -1.506 | -15.523 | -6.152 | -10.971 | 7.993 | -4.202 | 9.798 | 1.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.083 | 87.381 | 87.835 | 91.980 | 149.196 | 145.690 | 139.677 | 128.763 | 111.446 | 115.355 | 108.405 | 109.057 | 106.982 |
| Equity | 88.994 | 84.886 | 87.712 | 90.922 | 149.168 | 145.663 | 128.140 | 119.988 | 105.017 | 108.010 | 101.807 | 107.605 | 106.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 2.495 | 123 | 1.059 | 27 | 27 | 11.537 | 8.775 | 6.429 | 7.345 | 6.597 | 1.452 | 33 |
| Total debt | 89 | 2.495 | 123 | 1.059 | 27 | 27 | 11.537 | 8.775 | 6.429 | 7.345 | 6.597 | 1.452 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lindquist Poulsen | Audit | 0 companies |
| Jes Alfred Andersen | Board of Directors | 0 companies |
| Michael Lehmann Lyder Brun | Board of Directors | 0 companies |
| Josephine Bloch Jensen | Chairman | 0 companies |
| Taus Ansvig Sø | Board of Directors | 0 companies |
| Sarka Bloch Jensen | Board of Directors | 0 companies |
| Dann Kerner Bloch Simonsen | Chairman | 0 companies |
| Julie Bloch Jensen | Board of Directors | 0 companies |
| Jesper Vorndran Jensen | Chairman | 0 companies |