| Revenue | DKK 361K | -26% |
| EBITDA | DKK 361K | -26% |
| Net profit | DKK 273K | +59% |
| Total assets | DKK 4,9M | +50% |
| Equity | DKK 1,3M | +28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 428 | 447 | 450 | 489 | 361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 447 | 450 | 489 | 361 |
| Depreciation & amort. | -239 | -239 | -239 | -239 | -239 |
| EBIT | 190 | 209 | 212 | 251 | 123 |
| Net financials | -113 | -54 | -40 | -30 | 227 |
| Profit before tax | 77 | 155 | 172 | 221 | 350 |
| Tax | 17 | 34 | 38 | 49 | 77 |
| Net profit | 60 | 121 | 134 | 172 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.857 | 3.618 | 3.380 | 3.254 | 4.877 |
| Equity | 563 | 684 | 818 | 990 | 1.263 |
| Long-term debt | 2.265 | 2.124 | 1.981 | 1.838 | 3.137 |
| Short-term debt | 832 | 639 | 434 | 305 | 382 |
| Total debt | 3.097 | 2.763 | 2.415 | 2.143 | 3.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2017 |
| Former (4) | ||
PB Management | Management | 1996 – 1996 |
P | Audit | 1997 – 2002 |
KF Management | Management | 1996 – 2017 |
HA Audit | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Knud-Aage Frimann | Management | 0 companies |
| Kim Frimann | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |