| Revenue | DKK 1,9M | -20% |
| EBITDA | DKK -313K | +25% |
| Net profit | DKK -295K | +9% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 2,4M | -11% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.913 | 3.544 | 3.008 | 2.432 | 1.934 |
| Staff expenses | -3.683 | -3.802 | -3.637 | -2.851 | -2.246 |
| EBITDA | 230 | -259 | -630 | -419 | -313 |
| Depreciation & amort. | -87 | -51 | -53 | -63 | -65 |
| EBIT | 143 | -309 | -683 | -482 | -377 |
| Net financials | -36 | -49 | 11 | 70 | 83 |
| Profit before tax | 107 | -358 | -671 | -411 | -295 |
| Tax | 30 | -71 | -142 | -88 | -0 |
| Net profit | 77 | -287 | -529 | -324 | -295 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.743 | 5.792 | 3.944 | 3.995 | 3.855 |
| Equity | 3.836 | 3.549 | 3.020 | 2.696 | 2.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.889 | 2.243 | 924 | 1.298 | 1.454 |
| Total debt | 1.889 | 2.243 | 924 | 1.298 | 1.454 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Juul Suhr Nordestgaard | Board of Directors | 0 companies |
| Finn Justesen | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Jens Peter Røntved | Board of Directors | 0 companies |
| Hjartvar Frederik Petersen | Chairman | 0 companies |