| Revenue | DKK -50K | -37% |
| EBITDA | DKK -50K | +38% |
| Net profit | DKK 3,8M | -86% |
| Total assets | DKK 230,9M | +2% |
| Equity | DKK 230M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -29 | -97 | -29 | -85 | -119 | -176 | -118 | -81 | -64 | -80 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -29 | -97 | -29 | -85 | -119 | -176 | -118 | -81 | -64 | -80 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -29 | -97 | -29 | -85 | -119 | -176 | -118 | -81 | -64 | -80 | -50 |
| Net financials | -17 | 0 | 12.853 | -2.122 | 506 | -10.481 | -1.219 | 38.925 | 36.189 | 31.911 | 6.186 | 27.455 | 4.566 |
| Profit before tax | -17 | 0 | 12.824 | -2.219 | 477 | -10.566 | -1.338 | 38.749 | 36.071 | 31.830 | 6.122 | 27.375 | 4.516 |
| Tax | -0 | -0 | 622 | 224 | 322 | 260 | -327 | 563 | -36 | 487 | -0 | 195 | 670 |
| Net profit | -16 | 0 | 12.202 | -2.443 | 155 | -10.826 | -1.011 | 38.186 | 36.107 | 31.343 | 6.122 | 27.180 | 3.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 0 | 111.082 | 109.683 | 106.795 | 97.514 | 96.849 | 118.295 | 152.969 | 189.085 | 205.146 | 225.400 | 230.942 |
| Equity | 96 | 0 | 110.659 | 109.525 | 106.131 | 96.904 | 96.219 | 117.674 | 152.402 | 188.087 | 204.567 | 224.820 | 230.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -0 | 0 | 423 | 158 | 664 | 610 | 630 | 621 | 567 | 998 | 579 | 580 | 915 |
| Total debt | -0 | 0 | 423 | 158 | 664 | 610 | 630 | 621 | 567 | 998 | 579 | 580 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2001 | — | — |
JR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2019 | |
KURT SKOV HOLDING A/S | Company | 15.0% | 0.0% | 2019 |
Skov Holding 2019 ApS | Company | 15.0% | 0.0% | 2019 |
BLUE WATER FONDEN | Company | 0.0% | 5.0% | 2019 |
| Individual | 0.0% | 90.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vahlun Junge Pedersen | Management | 0 companies |
| Jacob Rosenhøj Jørgensen | Management | 0 companies |
| Niels Stie Kaalund | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Gyrithe Skov | Board of Directors | 0 companies |
| Michael Honore | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Lars Peter Ehrhorn | Board of Directors | 0 companies |