| Revenue | DKK -11K | -115% |
| EBITDA | DKK -11K | -115% |
| Net profit | DKK -47K | +13% |
| Total assets | DKK 812K | +83% |
| Equity | DKK 353K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 90 | 93 | 104 | 97 | 45 | 44 | -37 | 96 | -75 | 8 | 71 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -69 | -24 | 103 | 97 | 45 | 44 | -37 | 96 | -75 | 8 | 71 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -69 | -24 | 103 | 97 | 45 | 44 | -37 | 96 | -75 | 8 | 71 | -11 |
| Net financials | 10 | -23 | 23 | -493 | -27 | -13 | -14 | -7 | -21 | -11 | 6 | 42 | -36 |
| Profit before tax | -83 | -92 | -1 | -390 | 70 | 31 | 31 | -44 | 74 | -86 | 14 | 113 | -47 |
| Tax | -21 | -0 | -0 | 50 | 15 | 7 | -0 | -0 | 1 | 27 | 100 | 167 | -0 |
| Net profit | -62 | -92 | -1 | -440 | 54 | 24 | 31 | -44 | 73 | -113 | -86 | -54 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.152 | 1.869 | 1.709 | 930 | 1.119 | 914 | 852 | 830 | 824 | 599 | 571 | 444 | 812 |
| Equity | 1.103 | 1.011 | 1.010 | 570 | 625 | 649 | 623 | 579 | 653 | 539 | 453 | 400 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 858 | 699 | 360 | 495 | 265 | 229 | 251 | 172 | 60 | 118 | 44 | 459 |
| Total debt | 1.049 | 858 | 699 | 360 | 495 | 265 | 229 | 251 | 172 | 60 | 118 | 44 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Audit | Audit | 2005 | — | — |
SS Management | Management | 1996 | — | — |
CE | Audit | 1996 | — | — |
AA Audit | Audit | 2023 | — | — |
CM | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Jensen | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Anders Arentoft | Audit | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |