| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK 1,2M | -12% |
| Total assets | DKK 27,8M | +24% |
| Equity | DKK 8,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 189 | -13 | 244 | 473 | -1 | 6 | 5 | 4 | -11 | 8 | 391 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 308 | -13 | 244 | 473 | -1 | 6 | 5 | 4 | -70 | 8 | 391 | -17 | -17 |
| Depreciation & amort. | -7 | 59 | -0 | -157 | -157 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 249 | -13 | 86 | 315 | -158 | 6 | 5 | 4 | -70 | 8 | 391 | -17 | -17 |
| Net financials | 2.321 | 1.256 | 377 | 3.054 | 2.841 | 5.506 | 4.202 | 3.684 | 1.035 | 693 | 1.842 | 455 | 1.325 | 709 |
| Profit before tax | 2.490 | 1.505 | 364 | 3.140 | 3.156 | 5.348 | 4.208 | 3.689 | 1.039 | 623 | 1.850 | 847 | 1.308 | 692 |
| Tax | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -1.127 | -5 | -9 | 34 | 92 | -20 | -480 |
| Net profit | 2.490 | 1.521 | 364 | 3.140 | 3.156 | 5.348 | 4.208 | 4.816 | 1.044 | 631 | 1.816 | 755 | 1.327 | 1.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.800 | 17.272 | 16.689 | 13.636 | 20.516 | 24.892 | 30.909 | 39.117 | 33.439 | 34.418 | 38.623 | 29.898 | 22.379 | 27.807 |
| Equity | -20.355 | -18.834 | -18.470 | -15.329 | -12.173 | -6.825 | -2.617 | 2.198 | 3.243 | 3.874 | 5.690 | 6.445 | 7.772 | 8.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.992 | 14.421 | 14.343 | 14.270 | 14.198 | 14.129 | 14.059 | 0 | 0 | 0 |
| Short-term debt | 23.663 | 35.088 | 33.619 | 27.970 | 30.139 | 17.296 | 19.184 | 22.649 | 15.998 | 16.414 | 18.874 | 23.454 | 14.607 | 18.863 |
| Total debt | 23.663 | 35.088 | 33.619 | 27.970 | 32.131 | 31.717 | 33.527 | 36.919 | 30.196 | 30.544 | 32.933 | 23.454 | 14.607 | 18.863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Runge Hansen | Board of Directors | 0 companies |
| Kenth Runge | Board of Directors | 0 companies |
| Frank Runge Hansen | Board of Directors | 0 companies |