| Revenue | DKK 300K | -89% |
| EBITDA | DKK 300K | -89% |
| Net profit | DKK 441K | -84% |
| Total assets | DKK 33M | +1% |
| Equity | DKK 24,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 667 | 680 | 681 | 550 | 559 | 560 | 558 | 557 | 554 | 558 | 533 | 2.750 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 650 | 531 | 539 | 593 | 550 | 559 | 560 | 558 | 557 | 554 | 558 | 533 | 2.750 | 300 |
| Depreciation & amort. | 142 | -0 | -0 | -0 | -87 | -103 | -90 | -90 | -64 | -64 | -90 | -73 | -16 | -0 |
| EBIT | 509 | 531 | 539 | 593 | 464 | 456 | 471 | 468 | 493 | 490 | 468 | 460 | 2.734 | 300 |
| Net financials | 268 | 257 | 236 | 352 | 381 | 399 | 9 | 91 | 120 | 179 | 751 | 268 | 297 | 268 |
| Profit before tax | 776 | 788 | 775 | 945 | 845 | 855 | 480 | 559 | 614 | 669 | 1.220 | 728 | 3.031 | 568 |
| Tax | 193 | 151 | 197 | 217 | 187 | 189 | 106 | 126 | 136 | 149 | 271 | 163 | 287 | 127 |
| Net profit | 583 | 637 | 578 | 728 | 658 | 667 | 373 | 433 | 477 | 520 | 948 | 565 | 2.743 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.934 | 25.854 | 26.153 | 26.615 | 26.968 | 27.472 | 28.468 | 28.681 | 29.032 | 29.379 | 29.805 | 30.109 | 32.732 | 32.955 |
| Equity | 13.175 | 14.741 | 15.416 | 16.385 | 17.103 | 17.811 | 18.184 | 18.618 | 19.095 | 19.615 | 20.563 | 21.128 | 23.871 | 24.312 |
| Long-term debt | 7.957 | 16.283 | 15.409 | 14.771 | 14.022 | 13.371 | 15.599 | 15.218 | 14.823 | 14.415 | 6.670 | 6.342 | 6.591 | 5.889 |
| Short-term debt | 749 | 670 | 699 | 675 | 669 | 832 | 308 | 268 | 334 | 365 | 461 | 543 | 539 | 1.023 |
| Total debt | 8.706 | 16.953 | 16.108 | 10.229 | 9.865 | 14.203 | 15.908 | 15.485 | 15.157 | 14.780 | 7.131 | 6.885 | 7.130 | 6.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Krener Plenge | Management | 0 companies |
| Tabitha Enevold Bundgaard | Board of Directors | 0 companies |
| Michael Bundgaard | Chairman | 0 companies |