| Revenue | DKK 1,4M | +3% |
| EBITDA | DKK 1,4M | +3% |
| Net profit | DKK 1,3M | -16% |
| Total assets | DKK 29,3M | +0% |
| Equity | DKK 16,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 12 | -30 | 1.326 | -30 | 91 | 108 | 28 | 80 | 1.014 | 1.376 | 1.319 | 1.353 |
| Staff expenses | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 12 | -30 | 1.326 | -30 | 91 | 108 | 28 | 80 | 1.014 | 1.376 | 1.319 | 1.353 |
| Depreciation & amort. | -62 | -62 | -62 | -36 | -59 | -82 | -82 | -82 | -82 | -260 | -321 | -321 | -371 |
| EBIT | -77 | -50 | -92 | 1.290 | -89 | 9 | 26 | -54 | -2 | 754 | 1.055 | 998 | 983 |
| Net financials | 743 | 1.107 | 576 | 1.142 | 353 | 969 | -936 | 2.113 | 852 | 2.393 | -1.997 | 1.070 | 775 |
| Profit before tax | 666 | 1.057 | 484 | 2.431 | 264 | 978 | -911 | 2.059 | 850 | 3.147 | -943 | 2.068 | 1.757 |
| Tax | 187 | 278 | 149 | 438 | 91 | 234 | -2 | 268 | 198 | 762 | -140 | 515 | 450 |
| Net profit | 480 | 779 | 335 | 1.993 | 172 | 743 | -908 | 1.781 | 651 | 2.383 | -803 | 1.553 | 1.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.872 | 8.868 | 9.159 | 11.448 | 12.396 | 12.977 | 12.016 | 14.121 | 16.331 | 40.541 | 27.855 | 29.206 | 29.289 |
| Equity | 7.686 | 8.369 | 8.605 | 10.498 | 10.570 | 11.209 | 10.195 | 11.868 | 12.408 | 14.678 | 13.762 | 15.197 | 16.383 |
| Long-term debt | 0 | 0 | 0 | -0 | -5 | -5 | 0 | 0 | 0 | 9.392 | 9.140 | 8.884 | 8.613 |
| Short-term debt | 173 | 497 | 553 | 949 | 1.821 | 1.763 | 1.820 | 2.253 | 3.923 | 16.471 | 4.954 | 5.120 | 4.287 |
| Total debt | 173 | 497 | 553 | 949 | 1.821 | 1.763 | 1.820 | 2.253 | 3.923 | 25.863 | 14.094 | 14.004 | 12.900 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Thomasbjerg | Board of Directors | 0 companies |
| Gunhild Pedersen | Chairman | 0 companies |
| Heidi Thomasberg Redmond | Board of Directors | 0 companies |