| Revenue | DKK -26K | +8% |
| EBITDA | DKK -95K | -5% |
| Net profit | DKK -59K | -113% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 4,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | — | — | -14 | -14 | -15 | -15 | -19 | -16 | -19 | -18 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 | -115 | -0 | -59 | -61 | -62 | -64 | -64 | -66 | -69 |
| EBITDA | -25 | -25 | -27 | -23 | -70 | -130 | -15 | -74 | -80 | -78 | -83 | -82 | -90 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -27 | -23 | -70 | -130 | -15 | -74 | -80 | -78 | -83 | -82 | -90 | -95 |
| Net financials | -341 | 234 | 1.312 | 8 | -39 | 320 | -9 | -25 | -337 | 821 | -762 | 13 | 543 | 35 |
| Profit before tax | -183 | 209 | 1.285 | -15 | -109 | 190 | -24 | -99 | -417 | 743 | -845 | -70 | 453 | -60 |
| Tax | 92 | 61 | 316 | -2 | -22 | 40 | -4 | -22 | -92 | 164 | -0 | -0 | -1 | -1 |
| Net profit | -275 | 148 | 969 | -13 | -87 | 151 | -20 | -77 | -326 | 580 | -845 | -70 | 454 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.453 | 8.271 | 8.631 | 7.564 | 6.535 | 6.774 | 6.750 | 6.692 | 6.427 | 7.078 | 6.305 | 6.317 | 6.885 | 6.940 |
| Equity | 5.007 | 5.058 | 5.931 | 5.822 | 5.635 | 5.684 | 5.561 | 5.378 | 4.944 | 5.413 | 4.455 | 4.271 | 4.725 | 4.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.446 | 3.212 | 2.700 | 1.742 | 901 | 1.090 | 1.189 | 1.314 | 1.482 | 1.664 | 1.850 | 2.046 | 2.161 | 2.275 |
| Total debt | 8.446 | 3.212 | 2.700 | 1.742 | 901 | 1.090 | 1.189 | 1.314 | 1.482 | 1.664 | 1.850 | 2.046 | 2.161 | 2.275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|