| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | +33% |
| Net profit | DKK 161K | -60% |
| Total assets | DKK 6,4M | +3% |
| Equity | DKK 6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -18 | -16 | -11 | -14 | -14 | -15 | -15 | -19 | 0 | 0 | 0 | 0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -18 | -16 | -11 | -14 | -14 | -15 | -15 | -19 | -9 | -11 | -18 | -24 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -18 | -16 | -11 | -14 | -14 | -15 | -15 | -19 | -9 | -11 | -18 | -24 | -16 |
| Net financials | 89 | 62 | 72 | 28 | 97 | 113 | -137 | 34 | -184 | 365 | -595 | -48 | 426 | 178 |
| Profit before tax | 65 | 44 | 56 | 16 | 84 | 98 | -152 | 19 | -203 | 356 | -605 | -66 | 402 | 162 |
| Tax | 16 | 11 | 13 | 4 | 18 | 22 | -34 | 4 | -43 | 76 | 1 | -0 | 1 | 1 |
| Net profit | 49 | 33 | 43 | 12 | 65 | 77 | -119 | 14 | -160 | 279 | -607 | -66 | 402 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.148 | 6.238 | 6.332 | 6.371 | 6.479 | 6.614 | 6.197 | 6.241 | 6.114 | 6.401 | 5.813 | 5.773 | 6.220 | 6.406 |
| Equity | 5.871 | 5.905 | 5.948 | 5.960 | 6.026 | 6.102 | 5.983 | 5.998 | 5.838 | 6.117 | 5.510 | 5.444 | 5.846 | 6.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 333 | 384 | 411 | 453 | 512 | 213 | 243 | 276 | 284 | 303 | 329 | 374 | 399 |
| Total debt | 277 | 333 | 384 | 411 | 453 | 512 | 213 | 243 | 276 | 284 | 303 | 329 | 374 | 399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|